Search
Detached Quadplex with Walkout Basement
For Sale
$2,300,000

678 Rutland Road, Brooklyn, NY 11203

Spacious detached four-unit home with private outdoor space and a walkout basement layout for flexible living or rental use.

Property Size3,186 SF
Days on Market128

Property Features for 678 Rutland Road

General Information

Standard status Active
Size 3,186 SF
Property subtype Residential Income

Taxes and HOA fees

Annual Taxes $10,127

Amenities

Electric
Baseboard
Walk-Out Access
Off Street

Building Details

Building Size 3,186 SF
Year Built 2006
Listed By: Kadiatou Balde LHC
Source: Evrealestate
Added: Jun 18 Changed: Oct 13 Last Checked: Oct 23 at 7:24AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Kadiatou Balde LHC

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This fully detached multi-family property is arranged as four separate residential units across multiple levels. The first-floor unit offers 2 bedrooms and 2 full bathrooms with a functional layout. The second-floor unit includes 3 bedrooms and 2 full bathrooms and features a private balcony overlooking the backyard. The third-floor unit mirrors this configuration, with 3 bedrooms, 2 full bathrooms, and its own private backyard-facing balcony.

A walkout basement completes the building with additional living space, including 2 bedrooms and 1 full bathroom, along with separate walkout access. The property is described as being in a detached configuration and is positioned in the heart of East Flatbush, Brooklyn. The surrounding area is noted as convenient to public transportation, shopping, dining, schools, and neighborhood amenities, with TransitScore listed as 98 and WalkScore listed as 88.

For buyers and owner-occupants, the layout provides options for rental income while also supporting multi-generational living or a combination of live-in and investment use. The presence of multiple bedrooms across all levels and the added basement access can be useful for households seeking separation, privacy, or a flexible arrangement. Schedule a private showing to review the units and understand how the spaces can be utilized.

Key Highlights

  • Detached multi‑family home built in 2006 with four units plus a walkout basement level
  • First‑floor unit: 2 bedrooms and 2 full bathrooms
  • Second‑floor unit: 3 bedrooms, 2 full bathrooms, and a private balcony overlooking the backyard

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$111,579
Cap Rate
4.85%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$2,231,580 $2.2M
Cap Rate 7%
$1,593,986 $1.6M
Cap Rate 9%
$1,239,767 $1.2M
Market Conditions
NOI Build-Up for 3,186 SF
Gross rent
$162.5K $51.00/SF
− Vacancy
−$3.1K −$0.97/SF
EGI
$159.4K $50.03/SF
− OpEx
−$47.8K −$15.01/SF
NOI
$111.6K $35.02/SF
Area
Brooklyn, NY
Vacancy
1.90%
Lease Rate
$51.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$2,231,580
Cap Rate 7%
$1,593,986
Cap Rate 9%
$1,239,767

Alternative Uses

Best Use
Multifamily LT 5
$1.59M
$1.39M – $1.86M (±1% cap)
NOI $111,579 @ 7.0% cap · market cap 4.85%
Second Best
Apartment 5plus
$1.39M
$1.22M – $1.62M (±1% cap)
NOI $97,265 @ 7.0% cap · market cap 4.23%
Theoretical Best
Specialty Retail
$2.64M
$2.31M – $3.08M (±1% cap)
NOI $184,661 @ 7.0% cap · market cap 8.03%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Contact the owner directly Get the owner's phone numbers and email
Open Analytics

Location Intelligence

Trade Area within ½ mile

5,940
Businesses Nearby

Demographics for 11203, NY

81,824
Population
33,434
Households
2.4
Avg Household Size
41
Median Age
26%
College-Educated
88%
High-School Grad
2.1 sq mi
ZIP Area
38,964
Density / Sq Mi
$68,028
Median Household Income
$47,302
Median Earnings
$1,566
Median Rent
$677,700
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025

Frequently Asked Questions

What type of property is this?
Quadplex - Spacious detached four-unit home with private outdoor space and a walkout basement layout for flexible living or rental use.
Where is this quadplex located?
The property is located at 678 Rutland Road Brooklyn, NY.
What is the asking price?
The asking price for this property is $2,300,000.
What are key features of this property?
This property features: Detached multi‑family home built in 2006 with four units plus a walkout basement level; First‑floor unit: 2 bedrooms and 2 full bathrooms; Second‑floor unit: 3 bedrooms, 2 full bathrooms, and a private balcony overlooking the backyard
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved