6590 W Rogers Cir Boca Raton, FL
2,000 SF flex condo with office and warehouse space.
Property Features for 6590 W Rogers Cir
General Information
- Standard status
- Active
- Size
- 2,000 SF
- Lot size
- 4.30 Acres
- Property subtype
- FLEX_R_AND_D
Listing office Mattis Advisors (561) 910-0175
Listing date Feb 7, 2023
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Mattis Advisors
Investment Insights
Based on property information with market context.
Key Highlights
- 2,000 sf flex condo ideal for owner/user.
- Executive office with private full bathroom and steam shower.
- A/C in warehouse.
Local Financial Insights For Flex RnD
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $72.0k | $36.00 |
| − Vacancy | −$4.3k | −$2.16 |
| EGI | $67.7k | $33.84 |
| − OpEx | −$23.7k | −$11.84 |
| NOI | $44.0k | $22.00 |
Alternative Uses
Property Analytics
Current Use by Public Records
Similar For Sale Nearby
Similar Off Market Nearby
- Hibachi2U — 1121 Holland Dr # 25, Boca Raton, FL 33487
