Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Waterfront Marina and Restaurant Property Title is generated by Realmo AI

    625 Harrison St, Riverside, NJ 08075

    View on Map
    Claim this Listing
    For Sale
    $1,900,000

    6.2-acre marina and restaurant on Rancocas Creek with Delaware access.

    Type:Commercial
    Property size:
    7,000 SF
    Lot size:
    1.00 Acre
    Price / SF:
    $271/SF
    Added:
    Nov 20, 2025
    Days on Market:
    196
    Last Refresh:
    May 10 at 10:59 pm

    Property Features for 625 Harrison St

    General Information

    Standard status
    Active
    Size
    7,000 SF
    Lot size
    1.00 Acre
    Property subtype
    Commercial

    Building Details

    Year Built
    1965

    We can help!

    Listing Contact
    DAWN VARALLO

    Listing agent DAWN VARALLO License #RS361696

    Listing office BHHS FOX & ROACH-MARLTON

    Listing date Nov 20, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of BHHS FOX & ROACH-MARLTON

    HighLights

    • 6.2‑acre waterfront property on Rancocas Creek with Delaware River access
    • Established marina with 100 boat slips plus 20 finger docks
    • Includes a 5,000 SF restaurant with apartment
    • Redevelopment potential for investors or owner‑operators
    • 2,000 SF service bay/warehouse included
    • Established income streams from existing business

    Overview

    Located at 625 Harrison Street in Riverside, NJ, this 6.2-acre waterfront property features a marina and restaurant with direct access to the Rancocas Creek and seamless access to the Delaware River. The property includes a 5,000-square-foot restaurant with an apartment and a 2,000-square-foot service bay/warehouse. The marina offers dockage with 100 slips, plus an additional 20 slips on finger docks. This site presents a waterfront investment opportunity with redevelopment potential, suitable for investors, developers, or owner-operators.

    Local Financial Insights For Specialty Retail

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $151.2k $21.60
    − Vacancy −$8.5k −$1.21
    EGI $142.7k $20.39
    − OpEx −$35.7k −$5.10
    NOI $107.0k $15.29
    7,000 SF · lease $21.60/SF/yr · vacancy 5.60% · expense 25.00%

    Alternative Uses

    Best Use
    Specialty Retail
    $1.53M
    $1.34M – $1.78M (±1% cap)
    NOI $107,050 @ 7.0% cap · market cap 5.63%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $1.83M
    $1.60M – $2.13M (±1% cap)
    NOI $127,949 @ 7.0% cap · market cap 6.73%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Marinas

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Gym & Fitness Center Building Supply Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Riverside
    County
    Passaic
    State
    New Jersey
    Longitude
    -74.9489
    Latitude
    40.0192

    Nearby Similar for Sale

    • $449,000
      2,500 SF

      Riverside Mixed-Use Investment Opportunity

      Mixed-use property with commercial tenant and residential unit in Riverside.
      117 S PAVILION Avenue, RIVERSIDE, NJ 08075
      View Details
    • $750,000
      1,300 SF

      Riverside Mixed-Use Investment Opportunity

      Mixed-use property featuring residential, office, and garage spaces.
      210 3RD, RIVERSIDE, NJ 08075
      View Details
    • $300,000
      1,522 SF

      Turn-Key Duplex Investment Opportunity

      Well-maintained duplex with immediate cash flow and long-term appreciation potential.
      257 PROGRESS Street, RIVERSIDE, NJ 08075
      View Details
    • $1,300,000
      9,500 SF

      Versatile Warehouse/Flex Space with Residential

      9,500 sq ft warehouse/flex space with residential and commercial use.
      69 SAINT MIHIEL DRIVE, RIVERSIDE, NJ 08075
      View Details
    • $789,000
      3,700 SF

      Thriving Laundromat with Apartments Above

      Multi-purpose property featuring a laundromat and two apartments.
      121 S Pavilion Ave, RIVERSIDE, NJ 08075
      View Details
    • $269,000
      1,869 SF

      Riverside Multifamily Investment Opportunity

      Tenant-occupied duplex in Riverside, NJ with long-term rental income.
      433 BRIDGEBORO Street, RIVERSIDE, NJ 08075
      View Details
    • $499,900

      Spacious Warehouse with Fenced Parking

      Large warehouse with new upgrades and fenced parking available.
      41 Polk St, RIVERSIDE, NJ 08075
      View Details
    • $1,495,000
      1,325 SF

      Route 130 Car Dealership

      Car dealership with M2 zoning and billboard income.
      2913 US-130, Delran, NJ 08075
      View Details

    FAQs

    What type of property is this?
    Marina - 6.2-acre marina and restaurant on Rancocas Creek with Delaware access.
    Where is this marina located?
    The property is located at 625 Harrison St Riverside, NJ.
    What is the asking price?
    The asking price for this property is $1,900,000.
    What are key features of this property?
    This property features: 6.2‑acre waterfront property on Rancocas Creek with Delaware River access; Established marina with **100 boat slips plus 20 finger docks**; Includes a **5,000 SF restaurant with apartment**
    (856) 810-5300
    We can help!
    Listing Contact
    DAWN VARALLO
    Real Estate License ID: RS361696
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    625 Harrison St, RIVERSIDE, NJ 08075
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!