622 E Gay St, West Chester, PA
4,620 SF retail space with prime location and visibility.
- Added:
- Aug 6, 2025
- Days on Market:
- 284
- Last Refresh:
- Apr 5 at 10:30 pm
Property Features for 622 E Gay St
General Information
- Standard status
- Active
- Size
- 4,620 SF
- Lot size
- 0.21 Acres
- Property subtype
- RETAIL
Listing agent Charles E. Swope Jr., CCIM, MCRE
Listing office Swope Lees Commercial Real Estate, LLC (610) 429-0200
Listing date Aug 6, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Swope Lees Commercial Real Estate, LLC
HighLights
- Prime location in Commercial Service District with great visibility
- Flexible zoning allows multiple uses
- 4,620 SF retail space
- Flexible floor plan
- Onsite parking
- Many recent upgrades
Overview
Financial Insights
Value Estimation Calculated for Retail
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Retail
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $83.2k | $18.00 |
| − Vacancy | −$8.6k | −$1.85 |
| EGI | $74.6k | $16.15 |
| − OpEx | −$22.4k | −$4.84 |
| NOI | $52.2k | $11.30 |
Alternative Use Scenarios
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- West Chester
- County
- Chester
- State
- Pennsylvania
- Longitude
- -75.6153
- Latitude
- 39.9558