Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Two-Flat with In-Unit Laundry Title is generated by Realmo AI

    612 Yuba Street, Janesville, WI 53545

    View on Map
    Claim this Listing
    For Sale
    $235,000

    Two spacious units with original woodwork, hardwood floors, and in-unit laundry, plus a newer 2-car garage.

    Type:Multi Family / 2 flat-up and down
    Property size:
    1,982 SF
    Price / SF:
    $118/SF
    Added:
    May 31, 2026
    Days on Market:
    8
    Last Refresh:
    Jun 6 at 2:16 am

    Property Features for 612 Yuba Street

    General Information

    Standard status
    Active
    Size
    1,982 SF
    Property subtype
    Multi Family / 2 flat-up and down

    Building Details

    Year Built
    1900

    We can help!

    Listing Contact
    Tammy Cherry

    Listing agent Tammy Cherry License #55954-90

    Listing office Century 21 Affiliated

    Listing date May 31, 2026

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Century 21 Affiliated

    HighLights

    • Two‑flat with 2 units, each offering 2 bedrooms and 1 full bathroom
    • In‑unit laundry for each unit
    • Original woodwork and hardwood floors, plus arched doorways throughout
    • Newer 2‑car garage built in 2012 with two separate storage areas
    • Roof replaced approximately 7 years ago
    • Partial basement; natural gas forced‑air heating with 2 furnaces and 1 water heater; includes 2 stoves and 2 refrigerators

    Overview

    This two-flat offers two spacious units, each with 2 bedrooms and 1 full bathroom. Interiors include original woodwork, hardwood floors, and elegant arched doorways, creating a consistent character throughout. Both units also include in-unit laundry for added day-to-day convenience.

    The property includes a newer 2-car garage constructed in 2012, along with two separate storage areas within the garage for practical overflow and organization. The roof was replaced approximately 7 years ago, providing a meaningful recent improvement.

    With two residential units under one roof, this configuration can work well for owner-occupants seeking to offset their housing costs while living in one unit. Investors may also find the setup appealing as a straightforward duplex ownership structure, supported by in-unit laundry, maintained finishes, and the additional garage and storage. The combination of classic interior details and core updates offers a usable balance for tenants and buyers considering this type of residential income property at 612 Yuba Street.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $27.4k $13.80
    − Vacancy −$1.2k −$0.62
    EGI $26.1k $13.18
    − OpEx −$7.8k −$3.95
    NOI $18.3k $9.23
    1,982 SF · lease $13.80/SF/yr · vacancy 4.50% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $261.2K
    $228.6K – $304.8K (±1% cap)
    NOI $18,285 @ 7.0% cap · market cap 7.78%
    Second Best
    Apartment 5plus
    $229.6K
    $200.9K – $267.9K (±1% cap)
    NOI $16,074 @ 7.0% cap · market cap 6.84%
    Theoretical Best
    Office A
    $476.3K
    $416.8K – $555.7K (±1% cap)
    NOI $33,340 @ 7.0% cap · market cap 14.19%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Janesville
    County
    Rock
    State
    Wisconsin
    Longitude
    -89.0160754
    Latitude
    42.6915028

    Nearby Similar for Sale

    • $539,900

      Historic Janesville Bed & Breakfast

      Landmark property with income potential, near shopping and highways.
      2200 W Memorial Drive, Janesville, WI 53548
      View Details
    • $2,400,000

      Industrial Building with Office-Lab

      A powered, sprinklered industrial building with docks and office/lab space, suited for heavy industrial and R&D users.
      401 E Conde Street, Janesville, WI 53546
      View Details
    • $475,000

      Turnkey Bait Shop Opportunity

      Established bait and ice cream shop near Ice Age Trail.
      815 S Washington Street, Janesville, WI 53548
      View Details
    • $698,000
      2,606 SF

      Freestanding Office Building with Drive-Thru

      2,606 SF office building with drive-thru on one acre.
      2636 US Hwy 51 Janesville, WI 53546
      View Details
    • $235,000

      Charming Two-Flat Residential Income

      Two units each with 2 bedrooms, in-unit laundry, hardwood floors, and classic arched doorways for flexible occupancy.
      612 Yuba Street, Janesville, WI 53545
      View Details
    • $259,900

      Fully Renovated Duplex Investment

      Fully rented duplex with thoughtfully updated systems, delivering dependable income potential for an investor.
      9 Elliott Street, Janesville, WI 53546
      View Details
    • $315,000

      Ranch Duplex with Center Garages

      Side-by-side 1-story duplex with private basements, laundry hook-ups, and yard space for each unit.
      1802-1806 Randolph Road, Janesville, WI 53545
      View Details
    • $289,900

      Side-by-Side Duplex Investment

      Renovated side-by-side duplex with separate utilities and straightforward tenant-friendly unit setup.
      329 - 331 S Main Street, Janesville, WI 53545
      View Details
    • $559,000

      Former Assisted Living Facility

      Former 15-bed assisted living facility, potential for various uses.
      1936 N Washington Street, Janesville, WI 54348
      View Details
    • $359,900
      2,920 SF

      Renovated Condo with Modern Comfort

      Fully renovated three-bedroom condo with modern amenities and mechanical updates.
      314 Country View Court, Janesville, WI 53548
      View Details
    • $330,000
      1,430 SF

      New Duplex with 2-Car Garage

      Modern duplex featuring 3 bedrooms, 2 bathrooms, and 2-car garage.
      2103 West Conde, Janesville, WI 53546
      View Details
    • $330,000
      1,430 SF

      Spacious Duplex with 2-Car Garage

      Three-bedroom duplex featuring an open layout and room to grow.
      2101 Conde Street, Janesville, WI 53546
      View Details

    FAQs

    What type of property is this?
    Duplex - Two spacious units with original woodwork, hardwood floors, and in-unit laundry, plus a newer 2-car garage.
    Where is this duplex located?
    The property is located at 612 Yuba Street Janesville, WI.
    What is the asking price?
    The asking price for this property is $235,000.
    What are key features of this property?
    This property features: Two‑flat with 2 units, each offering 2 bedrooms and 1 full bathroom; In‑unit laundry for each unit; Original woodwork and hardwood floors, plus arched doorways throughout
    (608) 289-4285
    We can help!
    Listing Contact
    Tammy Cherry
    Real Estate License ID: 55954-90
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    612 Yuba Street, Janesville, WI 53545
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!