611 S Ennis Street, Bryan, TX 77803
MULTI_FAMILY - Bryan, TX
- Added:
- May 6, 2026
- Days on Market:
- 49
- Last Refresh:
- Jun 23 at 6:06 pm
Property Features for 611 S Ennis Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Apartment
- Zoning
- B12
- Parking
- 72
- Parking features
- Covered
- Exterior features
- Garden Area, Sprinkler System, Storage Shed
- Fencing
- Privacy
- Standard status
- Active
- APN
- 611 Ennis B12
- Size
- 35,678 SF
- Lot size
- 1.40 Acres
Utilities
- Heating system
- Electric (Heating), Central
- Cooling system
- Central Air, Electric
Building Details
- Year built
- 1969
- Floors in Building
- 2
- Number of units
- 20
- Flooring type
- Laminate
- Roof type
- Composition, Shingle
- Additional Structures
- Storage
Listing agent Chad Hovde License #60817 (979) 383-2020
Listing office RE/MAX 2020 102 S Main Street, Bryan, TX (979) 383-2020
Listing date May 6, 2026
Copyright © 2026 Bryan-College Station Regional MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Sonoma Terrace Apartments: 36‑unit garden‑style apartment complex in the Bryan Historic District (blocks from Downtown Bryan corridor).
- Unit mix includes 32 units with 2BD/1.5BA and additional mixed floorplans: 2–3BD/2BA and 1BD/1BA.
- Built in 1969 with composition/shingle roofing and central HVAC throughout apartments.
- Each unit features laminate flooring in central areas and private in‑apartment laundry closets with washer/dryer.
- Common central garden area with mature oak trees and landscaped shared space; first‑floor units have courtyard access.
- Parking totals approx. 2 spaces per apartment, partially covered and partially uncovered on a first‑come‑first‑serve basis; two on‑site maintenance storage rooms; previous 12‑month gross operating income $430,531.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $655.0k | $18.36 |
| − Vacancy | −$32.8k | −$0.92 |
| EGI | $622.3k | $17.44 |
| − OpEx | −$280.0k | −$7.85 |
| NOI | $342.3k | $9.59 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Bryan
- County
- Brazos
- State
- Texas
- Longitude
- -96.366252
- Latitude
- 30.664399
