603 22nd St, Oakland, CA 94612
Turn-key, new construction 9-unit multifamily property in Oakland.
- Added:
- May 14, 2026
- Days on Market:
- 21
- Last Refresh:
- May 16 at 8:47 pm
Property Features for 603 22nd St
General Information
- Standard status
- Active
- Size
- 6,150 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 2021
Listing agent Grant Chappell License #CA 01700439
Listing office NAI Northern California - HQ (415) 246-4314
Listing date May 14, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of NAI Northern California - HQ
HighLights
- Brand‑new construction (2021) 9‑unit multifamily asset in Oakland.
- Fully rented since day one with zero vacancy.
- Located in Oakland's vibrant uptown neighborhood, near Downtown Oakland and Jack London Square.
- Walkable, transit‑oriented location with quick access to BART, AC Transit, and major thoroughfares.
- Minimal capital needs and operational simplicity.
- Strong rental demand and steady growth in a desirable submarket.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $247.2k | $40.20 |
| − Vacancy | −$11.1k | −$1.81 |
| EGI | $236.1k | $38.39 |
| − OpEx | −$106.2k | −$17.28 |
| NOI | $129.9k | $21.12 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Oakland
- County
- Alameda
- State
- California
- Longitude
- -122.2717017
- Latitude
- 37.8111355