Remodeled Multifamily Building in
600 Northwest 25th Court Miami, FL 33125
600 Northwest 25th Court, Miami, FL, 33125
$1,495,000
For Sale
$1,495,000
Four 2-bedroom units with modern upgrades and parking.
Property Size3,628 SF
Price / SF$412.07
Days on Market303
Property Features for 600 Northwest 25th Court
General Information
- Standard status
- Active
- Size
- 3,628 SF
- Property subtype
- Residential Income / Fourplex
Building Details
- Year Built
- 1925
Listing Agency
Eleventrust LLC
(305) 900-3374
Listed by
David Fermoselle · License #3306806
(305) 900-3374
Source
Compass
Added: Sep 18, 2025 Checked: Jul 17 at 5:01 am
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Eleventrust LLC
Investment Insights
Based on property information with market context.
This completely remodeled 4-unit multifamily building is located in Miami. The property features four units, each with 2 bedrooms and 1 bath. Renovations, completed with permits, include a new roof, a fully upgraded electrical system, impact windows, mini-split A/C units, tankless water heaters, and wood composite flooring. Each unit is equipped with washer/dryer hookups and dual private entrances. The property provides 6 parking spaces. The building has a property size of 3628 square feet.
Key Highlights
- Completely remodeled 4‑unit multifamily building with permits.
- Each unit features 2 bedrooms, 1 bath, washer/dryer hookups, and dual private entrances.
- New roof, fully upgraded electrical system, impact windows, mini‑split A/C units, and tankless water heaters.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $111.0k | $30.60 |
| − Vacancy | −$7.1k | −$1.95 |
| EGI | $103.9k | $28.65 |
| − OpEx | −$31.2k | −$8.60 |
| NOI | $72.8k | $20.06 |
3,628 SF · lease $30.60/SF/yr · vacancy 6.37% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$1.04M
$909.5K – $1.21M
NOI $72,762 @ 7.0% cap · market cap 4.87%
Second Best
Apartment 5plus
$957.4K
$837.8K – $1.12M
NOI $67,021 @ 7.0% cap · market cap 4.48%
Theoretical Best
Specialty Retail
$2.45M
$2.14M – $2.86M
NOI $171,425 @ 7.0% cap · market cap 11.47%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Quadplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Quadplex - Four 2-bedroom units with modern upgrades and parking.
Where is this quadplex located?
The property is located at 600 Northwest 25th Court Miami, FL.
What is the asking price?
The asking price for this property is $1,495,000.
What are key features of this property?
This property features: Completely remodeled 4‑unit multifamily building with permits.; Each unit features 2 bedrooms, 1 bath, washer/dryer hookups, and dual private entrances.; New roof, fully upgraded electrical system, impact windows, mini‑split A/C units, and tankless water heaters.
