Two-Bedroom Condo with
New
For Sale
$352,000
5904 BAYSHIRE ROAD Unit H, Springfield, VA 22152
The community offers a swimming pool, tennis courts, playgrounds, and assigned parking.
Property Size1,074 SF
Days on Market6
Property Features for 5904 BAYSHIRE ROAD Unit H
General Information
Standard status
Active
Size
1,074 SF
Property subtype
Unit/Flat/Apartment
Units
Unit Mix
1 x 2BR/2BA
Multifamily Units
1
Additional Details
Public Transit
Yes
Taxes and HOA fees
Annual Taxes
$3,967
Amenities
outdoor swimming pool
tennis courts
tot lots/playgrounds
laundry facilities
Building Details
Building Size
1,074 SF
Year Built
1968
Listing Agency:
Samson Properties
Listed By:
Flor D Berganza · License #0225265937
(571) 278-0836
Source:
Dcmetrorealtyteam
Added: Oct 28
Changed: Nov 1
Last Checked: Nov 1 at 3:31PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Samson Properties
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1968-built condo has two bedrooms, two full bathrooms, and a separate den that can serve as flexible additional space. The unit has been freshly painted and includes a washer-and-dryer hookup; shared laundry facilities are also available in the building. Gas, water, and trash are covered by the condo fee.
Community amenities include an outdoor pool, tennis courts, playgrounds, and reserved parking. The property has access to public transportation and major commuter routes, with Lake Accotink Park and its trail nearby. Dining and shopping options include Trader Joe’s and Whole Foods.
Community amenities include an outdoor pool, tennis courts, playgrounds, and reserved parking. The property has access to public transportation and major commuter routes, with Lake Accotink Park and its trail nearby. Dining and shopping options include Trader Joe’s and Whole Foods.
Key Highlights
- Two bedrooms, two full bathrooms, and a separate den
- Built in 1968; freshly painted
- Washer‑and‑dryer hookup in the unit, with shared laundry facilities in the building
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$16,076
Cap Rate
4.57%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$321,520
$321.5K
Cap Rate 7%
$229,657
$229.7K
Cap Rate 9%
$178,622
$178.6K
Market Conditions
NOI Build-Up for 1,074 SF
Gross rent
$30.9K $28.80/SF
− Vacancy
−$1.7K −$1.58/SF
EGI
$29.2K $27.22/SF
− OpEx
−$13.2K −$12.25/SF
NOI
$16.1K $14.97/SF
Area
Fairfax County, VA
Vacancy
5.50%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$321,520
Cap Rate 7%
$229,657
Cap Rate 9%
$178,622
Alternative Uses
Best Use
Apartment 5plus
$229.7K
$201.0K – $267.9K
NOI $16,076 @ 7.0% cap · market cap 4.57%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$4.50M
$3.94M – $5.25M
NOI $315,136 @ 7.0% cap · market cap 89.53%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
117
Businesses Nearby
Explore this area
Business Placement
Demographics for 22152, VA
29,843
Population
9,779
Households
3.1
Avg Household Size
40
Median Age
64%
College-Educated
94%
High-School Grad
6.0 sq mi
ZIP Area
4,974
Density / Sq Mi
$159,557
Median Household Income
$73,552
Median Earnings
$2,495
Median Rent
$620,200
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - The community offers a swimming pool, tennis courts, playgrounds, and assigned parking.
Where is this residential income property located?
The property is located at 5904 BAYSHIRE ROAD Unit H Springfield, VA.
What is the asking price?
The asking price for this property is $352,000.
What are key features of this property?
This property features: Two bedrooms, two full bathrooms, and a separate den; Built in 1968; freshly painted; Washer‑and‑dryer hookup in the unit, with shared laundry facilities in the building
