Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Riverside Storage Facility For Sale Title is generated by Realmo AI

    5864 Jasmine St, Riverside, CA 92504

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    7,920 sq ft storage facility in Riverside, California.

    Type:Industrial, Self Storage
    Property size:
    7,920 SF
    Lot size:
    0.46 Acres
    Price / SF:
    $249/SF
    Added:
    Mar 23, 2026
    Days on Market:
    62
    Last Refresh:
    Mar 25 at 8:41 am

    Property Features for 5864 Jasmine St

    General Information

    Standard status
    Active
    Size
    7,920 SF
    Lot size
    0.46 Acres
    Property subtype
    Industrial, Self Storage

    Building Details

    Year Built
    1974

    We can help!

    Listing Contact
    Brandon Robinson
    Brandon Robinson

    Listing agent Brandon Robinson License #CA 01787727

    Listing office Calvary Realty

    Listing date Mar 23, 2026

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Calvary Realty

    HighLights

    • 100% Occupancy in a High‑Demand Market
    • Value‑Add Potential to increase rents
    • Suitable for Owner‑User due to recent upgrades and rental income
    • Strategic Location with high traffic near Jurupa & Jasmine St
    • Large Units Attract Contractors ensuring consistent tenants
    • Ideal Starter Property for a first‑time storage buyer

    Overview

    The Jasmine Street Storage facility, located at 5870 Jasmine Street in Riverside, California, is a single-story structure constructed in 1974 and 1989 using concrete, metal, and wood. The property features 7,920 rentable square feet of enclosed storage, divided into 20 units, situated on 0.46 acres of land. The facility is currently 100% occupied. The property is located 400 yards north of the Jurupa and Jasmine Street intersection, which experiences a traffic count exceeding 13,000 vehicles per day. The large units are highly sought after by contractors such as plumbers, electricians, mechanics, handymen, and construction workers. Recent electrical and plumbing upgrades position this property as a strong owner-user opportunity. A business owner can operate out of one building while generating steady income from tenants in the other. This built-in rental revenue creates an additional income stream that can help offset operating expenses and reduce overhead, making it an efficient and strategic setup for an owner-operator looking to combine workspace and investment in one property. The facility is surrounded by a variety of commercial and residential developments.

    Financial Insights

    Value Estimation Calculated for Industrial

    Conservative
    $1.10M
    NOI $99,243 @ 9.00% cap · cautious / downside scenario
    Moderate
    $1.42M
    NOI $99,243 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.98M
    NOI $99,243 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Industrial

    Component $ $/SF
    Gross rent $145.4k $18.36
    − Vacancy −$3.6k −$0.46
    EGI $141.8k $17.90
    − OpEx −$42.5k −$5.37
    NOI $99.2k $12.53
    7,920 SF · lease $18.36/SF/yr · vacancy 2.50% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Industrial
    $1.42M
    $1.24M – $1.65M (±1% cap)
    NOI $99,243 @ 7.0% cap · market cap 5.02%
    Second Best
    Self Storage
    $1.22M
    $1.07M – $1.43M (±1% cap)
    NOI $85,688 @ 7.0% cap · market cap 4.34%
    Theoretical Best
    Office A
    $2.71M
    $2.38M – $3.17M (±1% cap)
    NOI $190,000 @ 7.0% cap · market cap 9.62%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Mds Furniture Upholstery Furniture & Home Goods

    Suggested Use

    Restaurant Real Estate Agency Law Firm Spa & Massage Center Building Supply Big Box & Wholesale Store Auto Repair Shop Pharmacy Auto Parts Store Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Riverside
    County
    Riverside
    State
    California
    Longitude
    -117.4403656
    Latitude
    33.9642978

    Nearby Similar for Sale

    • $699,900
      1,060 SF

      Riverside Commercial Building on Magnolia

      High-visibility commercial building on a major Riverside thoroughfare.
      6682 Magnolia Avenue, Riverside, CA 92506
      View Details
    • $399,999

      Riverside Grocery Store Business Opportunity

      Established neighborhood grocery store in a busy Riverside retail center.
      5125 Jurupa Avenue, Riverside, CA 92504
      View Details
    • $729,000
      1,152 SF

      Riverside Commercial Property for Sale

      Commercial property in a prime location with business potential.
      10397 Hole, Riverside, CA 92505
      View Details
    • $530,000
      2,900 SF

      Riverside Commercial Property with Potential

      Commercial property with potential for multiple businesses in Riverside.
      982 Center, Riverside, CA 92507
      View Details
    • $4,500,000
      22,496 SF

      Riverside Office Building Investment Opportunity

      Three-story office building near Downtown Riverside with high occupancy.
      4505 Allstate Drive, Riverside, CA 92501
      View Details
    • $1,300,000

      Profitable Auto Service Business Opportunity

      Established auto service business for sale in Riverside, CA.
      4811 Van Buren Boulevard, Riverside, CA 92503
      View Details
    • $838,000
      2,500 SF

      Riverside Duplex: Prime Location, Investment Opportunity

      Single-level duplex in Riverside near shopping, dining, and freeway access.
      3506 Albany Street, Riverside, CA 92503
      View Details
    • $799,000
      2,227 SF

      Craftsman Triplex in Downtown Riverside

      Unique 3-unit investment property near Mission Inn.
      4160 CHESTNUT Street, Riverside, CA 92501
      View Details
    • $998,000
      2,180 SF

      Remodeled Duplex with New ADU

      Single-story duplex with detached ADU in Downtown Riverside.
      2643 10th Street, Riverside, CA 92507
      View Details
    • $775,000
      2,448 SF

      Riverside Duplex on Corner Lot

      Charming duplex with income potential in a desirable Riverside location.
      11711 Carmine Street, Riverside, CA 92505
      View Details
    • $699,000
      1,768 SF

      Riverside Duplex: Turnkey Investment

      Fully rented duplex in Riverside with immediate rental income.
      9330 Saffron Court 9332, Riverside, CA 92503
      View Details
    • $899,000

      Riverside Commercial Property For Sale

      Freestanding building suited for medical or office use.
      5430 Arlington Ave, Riverside, CA 92504
      View Details

    FAQs

    What type of property is this?
    Self storage facility - 7,920 sq ft storage facility in Riverside, California.
    Where is this self storage facility located?
    The property is located at 5864 Jasmine St Riverside, CA.
    What is the asking price?
    The asking price for this property is $1,975,000.
    What are key features of this property?
    This property features: 100% Occupancy in a High‑Demand Market; Value‑Add Potential to increase rents; Suitable for Owner‑User due to recent upgrades and rental income
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Brandon Robinson
    Brandon Robinson
    Real Estate License ID: CA 01787727
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5864 Jasmine St, Riverside, CA 92504
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!