Two-Level Residential Income
For Sale
$415,000
5801 INMAN PARK CIRCLE Unit 150, North Bethesda, MD 20852
The 2-bedroom, 2.5-bath residence includes a fireplace, private patio, and balcony.
Property Size1,083 SF
Price / SF$383.19
Days on Market79
Property Features for 5801 INMAN PARK CIRCLE Unit 150
General Information
Standard status
Active
Size
1,083 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Highway Access
Yes
Public Transit
Yes
Units
Unit Mix
1 x 2BR/2.5BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$3,865
Amenities
private patio
balcony
wood-burning fireplace
stackable washer/dryer
clubhouse
outdoor pools
fitness center
pickleball and tennis courts
indoor racquetball court
walking trails
tot lots
Building Details
Building Size
1,083 SF
Year Built
1987
Listing Agency:
Jack Realty Group
Listed By:
John Pruski · License #BR98377715
(202) 213-4744
Source:
Jackrealtygroup
Added: Aug 13
Changed: Oct 27
Last Checked: Oct 26 at 3:17PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jack Realty Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,083-square-foot, two-level residence was built in 1987 and has two bedrooms, 2.5 baths, a living area with a wood-burning fireplace, and a kitchen with stainless steel electric appliances. A stackable washer and dryer are located in a storage closet. Each upstairs bedroom has a walk-in closet with built-ins, and both full bathrooms have shower-tub combinations. Outdoor space includes a private patio and a balcony off the living room.
Community amenities include a renovated clubhouse, three outdoor pools, a fitness center, pickleball and tennis courts, an indoor racquetball court, walking trails, and tot lots. The property is minutes from Grosvenor-Strathmore Metro Station on the Red Line, with quick access to I-495 and I-270. Nearby destinations named in the listing include the Capital Crescent Trail, Pike & Rose, Wildwood Shopping Center, Cabin John Village, Montgomery Mall, Whole Foods Market, and The Music Center at Strathmore.
Community amenities include a renovated clubhouse, three outdoor pools, a fitness center, pickleball and tennis courts, an indoor racquetball court, walking trails, and tot lots. The property is minutes from Grosvenor-Strathmore Metro Station on the Red Line, with quick access to I-495 and I-270. Nearby destinations named in the listing include the Capital Crescent Trail, Pike & Rose, Wildwood Shopping Center, Cabin John Village, Montgomery Mall, Whole Foods Market, and The Music Center at Strathmore.
Key Highlights
- 1,083‑square‑foot, two‑level residence
- Two bedrooms and 2.5 baths
- Wood‑burning fireplace, private patio, and balcony
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$17,882
Cap Rate
4.31%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$357,640
$357.6K
Cap Rate 7%
$255,457
$255.5K
Cap Rate 9%
$198,689
$198.7K
Market Conditions
NOI Build-Up for 1,083 SF
Gross rent
$35.0K $32.28/SF
− Vacancy
−$2.4K −$2.26/SF
EGI
$32.5K $30.02/SF
− OpEx
−$14.6K −$13.51/SF
NOI
$17.9K $16.51/SF
Area
Montgomery County, MD
Vacancy
7.00%
Lease Rate
$32.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$357,640
Cap Rate 7%
$255,457
Cap Rate 9%
$198,689
Alternative Uses
Best Use
Apartment 5plus
$255.5K
$223.5K – $298.0K
NOI $17,882 @ 7.0% cap · market cap 4.31%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$381.0K
$333.4K – $444.5K
NOI $26,668 @ 7.0% cap · market cap 6.43%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
1,005
Businesses Nearby
Explore this area
Business Placement
Demographics for 20852, MD
48,347
Population
23,023
Households
2.1
Avg Household Size
38
Median Age
74%
College-Educated
94%
High-School Grad
8.1 sq mi
ZIP Area
5,969
Density / Sq Mi
$121,496
Median Household Income
$74,519
Median Earnings
$2,212
Median Rent
$646,100
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - The 2-bedroom, 2.5-bath residence includes a fireplace, private patio, and balcony.
Where is this residential income property located?
The property is located at 5801 INMAN PARK CIRCLE Unit 150 North Bethesda, MD.
What is the asking price?
The asking price for this property is $415,000.
What are key features of this property?
This property features: 1,083‑square‑foot, two‑level residence; Two bedrooms and 2.5 baths; Wood‑burning fireplace, private patio, and balcony
