5651 Whitesville Road Columbus Columbus, GA 31904
Multi-tenant office building with eight suites on 0.95 acres, seven currently occupied, and leases with rent escalations.
Property Features for 5651 Whitesville Road Columbus
General Information
- Standard status
- Active
- Size
- 8,640 SF
- Lot size
- 0.95 Acres
- Property subtype
- Commercial
Building Details
- Year Built
- 1983
Listing office (706) 742-6127
Listing date Jul 10, 2026
Source Nhires
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Dionne Short
Investment Insights
Based on property information with market context.
The building is located in an established commercial area with convenient access to nearby retail, restaurants, and professional services. The tenant mix is diversified, and the current occupancy provides ongoing rental income.
Prospective buyers should plan for a tour with the listing agent, and please do not disturb tenants.
Key Highlights
- Multi‑tenant office building totaling +/- 8,640 SF on +/- 0.95 acres in Columbus, GA
- 8 office suites, with 7 currently occupied for immediate rental income
- Remaining suite offers lease‑up upside
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $146.2k | $16.92 |
| − Vacancy | −$10.7k | −$1.24 |
| EGI | $135.5k | $15.68 |
| − OpEx | −$33.9k | −$3.92 |
| NOI | $101.6k | $11.76 |