Duplex with Two Three-Bedroom
New
For Sale
$235,000
5596 Daugherty Road lot B, Long Beach, MS 39560
Residential Income, Long Beach, MS
Property Size2,288 SF
Lot Size0.25 Acres
Price / SF$102.71
Days on Market2
Property Features for 5596 Daugherty Road lot B
General Information
Property type
Residential Multi Family
Property subtype
Other
Bedrooms
6
Bathrooms
4
Full bathrooms
4
Rooms
Bedroom 6, Bedroom 4, Bathroom 1, Bedroom 3, Bedroom 5, Bathroom 2, Bathroom 4, Bedroom 2, Bathroom 3, Bedroom 1
Subdivision
Henderson Shipman Hughes Sur L
Standard status
Active
APN
0511i-01-008.000
Size
2,288 SF
Lot size
0.25 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
BEG 20 FT E & 20 FT S OF NW COR OF NE1/4 OF NE1/4 OF SEC 10 AT INTER OF S MAR OF COMMISSION RD & E MAR OF DAUGHERTY RD SLY ALONG DAUGHERTY RD 87.7 FT E 128.1 FT N 87.4 FT TO COMMISSION RD WLY ALONG RD 128 FT TO POB PART OF NE1/4 OF NE1/4 OF SEC 10-8- 12
Tax Annual Amount
3346
Legal Description
BEG 20 FT E & 20 FT S OF NW COR OF NE1/4 OF NE1/4 OF SEC 10 AT INTER OF S MAR OF COMMISSION RD & E MAR OF DAUGHERTY RD SLY ALONG DAUGHERTY RD 87.7 FT E 128.1 FT N 87.4 FT TO COMMISSION RD WLY ALONG RD 128 FT TO POB PART OF NE1/4 OF NE1/4 OF SEC 10-8- 12
Utilities
Utilities
Cable Available
Sewer type
Public Sewer
Water source
Public
Amenities
fenced-in area
interior laundry
Building Details
Year built
1996
Floors in Building
1
Number of units
2
Roof type
Shingle
Listing Agency:
Coastal Realty Group
(228) 280-8026
Listed By:
Cecilia N Patricks · License #S50131
(228) 669-6280
Added: Aug 24
Last Checked: Aug 25 at 3:06AM
MLS# 4160268
Copyright © 2026 MLS United. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Built in 1996, this 2,288-square-foot duplex contains two three-bedroom, two-bath residences. Each unit includes its own fenced area and interior laundry, providing separate living and outdoor spaces within the same property. The duplex sits on a 0.25-acre corner lot and has a shingle roof.
Both residences are occupied and leased, with tenants reported in good standing. Public water and public sewer serve the property, and cable service is available. Located at 5596 Daugherty Road in Long Beach, Mississippi, the property offers a two-unit residential income configuration with established occupancy.
Both residences are occupied and leased, with tenants reported in good standing. Public water and public sewer serve the property, and cable service is available. Located at 5596 Daugherty Road in Long Beach, Mississippi, the property offers a two-unit residential income configuration with established occupancy.
Key Highlights
- Two three‑bedroom, two‑bath units
- 2,288 square feet on a 0.25‑acre corner lot
- Both units currently occupied and leased
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$14,400
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
6.13%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$288,000
$288.0K
Cap Rate 7%
$205,714
$205.7K
Cap Rate 9%
$160,000
$160.0K
Market Conditions
NOI Build-Up for 2,288 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$22.2K $9.72/SF
− Vacancy
−$1.7K −$0.73/SF
EGI
$20.6K $8.99/SF
− OpEx
−$6.2K −$2.70/SF
NOI
$14.4K $6.29/SF
Area
Harrison County, MS
Vacancy
7.50%
Lease Rate
$9.72 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$288,000
Cap Rate 7%
$205,714
Cap Rate 9%
$160,000
Alternative Uses
Best Use
Multifamily LT 5
$205.7K
$180.0K – $240.0K
NOI $14,400 @ 7.0% cap · market cap 6.13%
Second Best
Apartment 5plus
$182.8K
$159.9K – $213.3K
NOI $12,795 @ 7.0% cap · market cap 5.44%
Theoretical Best
Healthcare Medical
$368.6K
$322.5K – $430.0K
NOI $25,802 @ 7.0% cap · market cap 10.98%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
2
Residential units
100%
Occupancy
Location Intelligence
Trade Area within ½ mile
115
Businesses Nearby
Explore this area
Business Placement
Demographics for 39560, MS
18,611
Population
8,429
Households
2.2
Avg Household Size
41
Median Age
31%
College-Educated
94%
High-School Grad
20.3 sq mi
ZIP Area
917
Density / Sq Mi
$73,090
Median Household Income
$40,000
Median Earnings
$1,196
Median Rent
$210,800
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Corner-lot property with fenced outdoor areas, private laundry, and public water and sewer service.
Where is this duplex located?
The property is located at 5596 Daugherty Road lot B Long Beach, MS.
What is the asking price?
The asking price for this property is $235,000.
What are key features of this property?
This property features: Two three‑bedroom, two‑bath units; 2,288 square feet on a 0.25‑acre corner lot; Both units currently occupied and leased
