Search
Brick Duplex with Central HVAC
For Sale
$149,900

557 Berclair Rd, Memphis, TN 38122

Fully occupied two-unit property with matching two-bedroom, one-bath layouts and brick construction.

Property Size1,552 SF
Price / SF$96.59
Days on Market50

Property Features for 557 Berclair Rd

General Information

Standard status Active
Size 1,552 SF
Property subtype Multi-Family
Occupancy 100%

Units

Unit Mix 2 x 2BR/1BA
Multifamily Units 2

Additional Details

Average Monthly Rent $650

Building Details

Year Built 1966
Construction brick
Listing Agency: Burch Realty Group
Listed By: The Eric Crutcher Sales Team
Source: Doorstep-realty
Added: Sep 1 Changed: Oct 19 Last Checked: Oct 19 at 6:31AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Burch Realty Group

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

Built in 1966, this 1,552-square-foot duplex contains two residential units, each configured with two bedrooms and one bathroom. The building has a brick exterior and central heat and air serving both units. Both residences are currently occupied, providing an established tenant profile for the property.

The duplex is located at 557 Berclair Rd in Memphis, within the 38122 ZIP code and Berclair area. The roof is estimated to be 6 years old. The property is currently self-managed by the owner.

Key Highlights

  • Two‑unit duplex with 1,552 SF of building area
  • Both units offer 2 bedrooms and 1 bathroom
  • 100% occupied

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$13,089
Cap Rate
8.73%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$261,780 $261.8K
Cap Rate 7%
$186,986 $187.0K
Cap Rate 9%
$145,433 $145.4K
Market Conditions
NOI Build-Up for 1,552 SF
Gross rent
$19.9K $12.84/SF
− Vacancy
−$1.2K −$0.79/SF
EGI
$18.7K $12.05/SF
− OpEx
−$5.6K −$3.61/SF
NOI
$13.1K $8.43/SF
Area
Memphis, TN
Vacancy
6.17%
Lease Rate
$12.84 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$261,780
Cap Rate 7%
$186,986
Cap Rate 9%
$145,433

Alternative Uses

Best Use
Multifamily LT 5
$187.0K
$163.6K – $218.2K (±1% cap)
NOI $13,089 @ 7.0% cap · market cap 8.73%
Second Best
Apartment 5plus
$165.6K
$144.9K – $193.2K (±1% cap)
NOI $11,589 @ 7.0% cap · market cap 7.73%
Theoretical Best
Office A
$458.7K
$401.4K – $535.1K (±1% cap)
NOI $32,108 @ 7.0% cap · market cap 21.42%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Lease Details

2
Residential units
100%
Occupancy

Location Intelligence

Trade Area within ½ mile

516
Businesses Nearby

Demographics for 38122, TN

26,432
Population
10,201
Households
2.6
Avg Household Size
33
Median Age
22%
College-Educated
74%
High-School Grad
6.8 sq mi
ZIP Area
3,887
Density / Sq Mi
$45,456
Median Household Income
$32,760
Median Earnings
$1,127
Median Rent
$108,200
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025

Frequently Asked Questions

What type of property is this?
Duplex - Fully occupied two-unit property with matching two-bedroom, one-bath layouts and brick construction.
Where is this duplex located?
The property is located at 557 Berclair Rd Memphis, TN.
What is the asking price?
The asking price for this property is $149,900.
What are key features of this property?
This property features: Two‑unit duplex with 1,552 SF of building area; Both units offer 2 bedrooms and 1 bathroom; 100% occupied
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again