Back to Search
Vacant Two-Family Residential Income

55 Lovers Leap Avenue Lynn, MA 01904

55 Lovers Leap Avenue, Lynn, MA, 01904
$789,900
For Sale
$789,900

Well-maintained 2-family with hardwood floors, updated windows and roof, and a walk-out basement on a fenced corner lot.

Property Size2,285 SF
Price / SF$345.69
Days on Market91

Property Features for 55 Lovers Leap Avenue

General Information

Standard status
Active
Size
2,285 SF
Property subtype
Multi-family

Building Details

Year Built
1910
Listing agency RE/MAX 360
Listed by Katie DiVirgilio
Source Stevebremis
Added: Apr 22 Updated: Jul 21 at 2:14AM Checked: Jul 21 at 7:30AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX 360


Investment Insights

Based on property information with market context.

This well-maintained two-family residence is larger than it appears and is offered vacant and ready for a new owner. The property features a mansard roof and hardwood flooring, with updates that include replacement windows, a newer roof, CB electric panels, and a repaved driveway. Interior highlights include first-floor living with a large bow window, wall AC units, ceiling fans, an eat-in kitchen, and flexible dining/den space, along with bedrooms that offer large, lighted double closets.

The second-floor unit offers bright living with hardwood floors, wall AC, ceiling fans, and a sunny kitchen, with 2–3 bedrooms. A huge, clean, well-lit basement provides substantial additional storage, including separate utilities and laundry, and includes walk-out access to the yard.

Outside, the home sits on a large, level fenced corner lot with sprinklers. The driveway provides parking for approximately 3–4 cars.

Key Highlights

  • Well‑maintained 2‑family built in 1910 with hardwood floors throughout and a corner lot
  • Updates include replacement windows, newer roof, and CB electric panels
  • Vacant property with driveway repaved and parking for 3–4 cars

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $69.9k $30.60
− Vacancy −$4.3k −$1.89
EGI $65.6k $28.71
− OpEx −$19.7k −$8.61
NOI $45.9k $20.10
2,285 SF · lease $30.60/SF/yr · vacancy 6.17% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$656.1K
$574.1K – $765.4K (±1% cap)
NOI $45,925 @ 7.0% cap · market cap 5.81%
Second Best
Apartment 5plus
$570.1K
$498.8K – $665.1K (±1% cap)
NOI $39,905 @ 7.0% cap · market cap 5.05%
Theoretical Best
Office A
$808.5K
$707.4K – $943.3K (±1% cap)
NOI $56,595 @ 7.0% cap · market cap 7.16%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Real Estate Agency Parking Lot & Garage Computer & Electronic Repair Law Firm Skin Care Clinic Acupuncture Cafe & Coffee Shop Travel Agency Bakery HVAC Service

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Well-maintained 2-family with hardwood floors, updated windows and roof, and a walk-out basement on a fenced corner lot.
Where is this duplex located?
The property is located at 55 Lovers Leap Avenue Lynn, MA.
What is the asking price?
The asking price for this property is $789,900.
What are key features of this property?
This property features: Well‑maintained 2‑family built in 1910 with hardwood floors throughout and a corner lot; Updates include replacement windows, newer roof, and CB electric panels; Vacant property with driveway repaved and parking for 3–4 cars
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message