121 N Cmn, Lynn, MA 01902
Multi-family property with thirteen bedrooms and ample living space.
- Added:
- Apr 24, 2026
- Days on Market:
- 49
- Last Refresh:
- Apr 24 at 5:43 pm
Property Features for 121 N Cmn
General Information
- Standard status
- Active
- Size
- 4,982 SF
- Lot size
- 0.12 Acres
- Property subtype
- Investment
Building Details
- Year Built
- 1890
Listing agent Michael Becker License #9559257 (978) 590-4181
Listing office Atlantic Coast Homes,Inc (978) 590-4181
Listing date Apr 24, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Atlantic Coast Homes,Inc
HighLights
- Expansive 4982 sq ft living area.
- Thirteen bedrooms offer extensive private quarters.
- Six bathrooms provide essential amenities.
- Substantial 5158 sq ft lot area.
- Very Walkable location (Walk Score: 82).
- Multi‑family property.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $169.2k | $33.96 |
| − Vacancy | −$11.0k | −$2.21 |
| EGI | $158.2k | $31.75 |
| − OpEx | −$71.2k | −$14.29 |
| NOI | $87.0k | $17.46 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Lynn
- County
- Essex
- State
- Massachusetts
- Longitude
- -70.9592583
- Latitude
- 42.4638098
