Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Multifamily with Commercial Space Title is generated by Realmo AI

    55-57 Crescent Street, Waltham, MA 02453

    View on Map
    Claim this Listing
    For Sale
    $1,995,000

    Multi-family property with commercial space and licensed rooming house.

    Type:Multi-family
    Property size:
    4,585 SF
    Price / SF:
    $435/SF
    Added:
    Aug 16, 2025
    Days on Market:
    295
    Last Refresh:
    Apr 21 at 6:16 am

    Property Features for 55-57 Crescent Street

    General Information

    Standard status
    Active
    Size
    4,585 SF
    Property subtype
    Multi-family

    Building Details

    Year Built
    1900

    We can help!

    Listing Contact
    David Ferrini

    Listing agent David Ferrini

    Listing office Coldwell Banker Realty - Sudbury

    Listing date Aug 16, 2025

    Source Stevebremis

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Realty - Sudbury

    HighLights

    • Multi‑family property with commercial space and licensed rooming house offering diverse income streams.
    • Prime location just one block from Moody Street with excellent walkability.
    • Two‑story hair salon/spa with workstations, sinks, prep room, waiting rooms, and space for waxing, facials, and massage.
    • Updated one‑bedroom apartment with large, exclusive‑use deck overlooking the water and basement access.
    • Includes a large occupied studio apartment and an occupied rooming house with three separate rooms, shared bath, and kitchenette.
    • Off‑street parking available.

    Overview

    This multi-family property features commercial space and a licensed rooming house, presenting an investment opportunity. The property includes a two-story hair salon and spa, equipped with workstations, free-standing sinks, a prep room, and waiting areas. The second floor of the salon space offers an area suitable for waxing, facials, and massage rooms. Additionally, the building houses a first-floor, updated one-bedroom apartment with a large, exclusive-use deck overlooking the water and access to the basement. A large studio apartment occupies the second story. The third floor contains three separate rooms with a shared bath and kitchenette. The property is currently generating income and offers untapped potential. It is located one block from Moody Street and features private off-street parking. The building has a total size of 4585 square feet.
    Location Intelligence

    Current Use by Public Records

    Retail space

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Waltham
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.2394553
    Latitude
    42.3714309

    Nearby Similar for Sale

    • $849,000

      Turnkey Commercial Kitchen For Sale

      Well-equipped commercial kitchen suitable for various food service operations.
      39 Emerson Rd #108, Waltham, MA 02451
      View Details
    • $449,000

      Waltham Medical Commercial Condo Unit

      Medical commercial condo unit in a prime, convenient location.
      20 Hope Avenue #208, Waltham, MA 02453
      View Details
    • $1,200,000
      3,890 SF

      Retail/Office Building with Street Parking

      Downtown retail and office building with street-only metered parking for tenants and customers.
      649 Main St, Waltham, MA, MA 02451
      View Details
    • $529,000

      Medical Office Condo For Sale

      Medical office condominium for sale in a convenient location.
      20 Hope Avenue #207, Waltham, MA 02453
      View Details
    • $789,000
      1,389 SF

      Flex Commercial Condo For Sale

      Flex commercial condo with overhead doors and parking.
      28 Summer Avenue #3, Waltham, MA 02452
      View Details
    • $5,523,000
      14,279 SF

      Walgreens NNN Lease Opportunity

      Absolute NNN leased Walgreens in Waltham, MA for sale.
      20 Weston St, Waltham, MA 02453
      View Details
    • $2,295,000
      2,500 SF

      Waltham Commercial Building For Sale

      Commercial building with offices, warehouse space, loading dock, and parking.
      231 Lexington Street, Waltham, MA 02452
      View Details
    • $195,000

      Waltham Commercial Condo For Sale

      Top-floor commercial condo with offices, conference room, and parking.
      2 Winter St 401, Waltham, MA 02451
      View Details
    • $195,000

      Waltham Commercial Condo For Sale

      Top-floor commercial condo in desirable Waltham location, ideal for owner-occupants.
      2 Winter Street #401, Waltham, MA 02451
      View Details
    • $874,900
      1,441 SF

      Industrial Flex Condominium Bay

      Commercial-industrial flex condominium bay with overhead doors and parking.
      28 Summer Avnue #4, Waltham, MA 02452
      View Details
    • $874,900
      1,441 SF

      Industrial Flex Condominium Bay

      Commercial/industrial flex condominium bay with overhead doors and parking.
      28 Summer Avnue #4-A, Waltham, MA 02452
      View Details
    • $799,000

      Waltham Investment Property with Expansion Potential

      Income-producing property in Waltham with redevelopment and expansion possibilities.
      11 Derby St, Waltham, MA 02453
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Multi-family property with commercial space and licensed rooming house.
    Where is this mixed-use property located?
    The property is located at 55-57 Crescent Street Waltham, MA.
    What is the asking price?
    The asking price for this property is $1,995,000.
    What are key features of this property?
    This property features: Multi‑family property with commercial space and licensed rooming house offering diverse income streams.; Prime location just one block from Moody Street with excellent walkability.; Two‑story hair salon/spa with workstations, sinks, prep room, waiting rooms, and space for waxing, facials, and massage.
    We can help!
    Listing Contact
    David Ferrini
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    55-57 Crescent Street, Waltham, MA 02453
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!