Search
Three-Unit Residential Income Property
New
For Sale
$615,000

5367 Wayne Street, Raleigh, NC 27606

Single-story property with three matching residences, each offering two bedrooms and two bathrooms.

Property Size3,000 SF
Days on Market5

Property Features for 5367 Wayne Street

General Information

Standard status Active
Size 3,000 SF
Property subtype Triplex
Occupancy 100%

Units

Unit Mix 3 x 2BR/2BA
Multifamily Units 3

Additional Details

Average Monthly Rent $1,300
Highway Access Yes

Building Details

Building Size 3,000 SF
Year Built 1984
Year Renovated 2016
Buildings 1
Stories 1
Listing Agency: Deaton Investment Real Estate
Listed By: Thomas Furlow · License #222598
Source: Dustinbennett
Added: Oct 12 Changed: Oct 15 Last Checked: Oct 16 at 6:30PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Deaton Investment Real Estate

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This 1984-built, single-story triplex contains three matching residences, each with two bedrooms, two bathrooms, and approximately 1,000 square feet. Renovation work in 2016 included the roof, windows, exterior siding, decks, HVAC systems, water heaters, and other building components. Further work from 2021 through 2026 included interior updates, flooring, siding replacement, and a new HVAC system.

The property is in Raleigh, near NC State University, I-40, Crossroads Plaza, and Raleigh/Cary employment centers. One residence is scheduled to become available in November 2026; the other two leases run through June 30, 2027.

Key Highlights

  • Three residences, each with 2 bedrooms, 2 bathrooms, and approximately 1,000 square feet
  • Built in 1984; single‑story triplex
  • 2016 renovation addressed the roof, windows, siding, decks, HVAC systems, and water heaters

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$34,285
Cap Rate
5.57%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$685,700 $685.7K
Cap Rate 7%
$489,786 $489.8K
Cap Rate 9%
$380,944 $380.9K
Market Conditions
NOI Build-Up for 3,000 SF
Gross rent
$52.2K $17.40/SF
− Vacancy
−$3.2K −$1.07/SF
EGI
$49.0K $16.33/SF
− OpEx
−$14.7K −$4.90/SF
NOI
$34.3K $11.43/SF
Area
Raleigh, NC
Vacancy
6.17%
Lease Rate
$17.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$685,700
Cap Rate 7%
$489,786
Cap Rate 9%
$380,944

Alternative Uses

Best Use
Multifamily LT 5
$489.8K
$428.6K – $571.4K (±1% cap)
NOI $34,285 @ 7.0% cap · market cap 5.57%
Second Best
Apartment 5plus
$436.4K
$381.8K – $509.1K (±1% cap)
NOI $30,546 @ 7.0% cap · market cap 4.97%
Theoretical Best
Specialty Retail
$824.5K
$721.4K – $961.9K (±1% cap)
NOI $57,713 @ 7.0% cap · market cap 9.38%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Triplexes

Suggested Use

Top Pick Parking Lot & Garage Bakery Grocery & Convenience Store Barber Shop Gym & Fitness Center (Bike/Boat/Book/etc) Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

3
Residential units
100%
Occupancy
Yes
Highway access

Location Intelligence

Trade Area within ½ mile

686
Businesses Nearby

Demographics for 27606, NC

48,343
Population
22,199
Households
2.2
Avg Household Size
29
Median Age
59%
College-Educated
93%
High-School Grad
24.5 sq mi
ZIP Area
1,973
Density / Sq Mi
$75,640
Median Household Income
$40,950
Median Earnings
$1,369
Median Rent
$423,900
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025

Frequently Asked Questions

What type of property is this?
Triplex - Single-story property with three matching residences, each offering two bedrooms and two bathrooms.
Where is this triplex located?
The property is located at 5367 Wayne Street Raleigh, NC.
What is the asking price?
The asking price for this property is $615,000.
What are key features of this property?
This property features: Three residences, each with 2 bedrooms, 2 bathrooms, and approximately 1,000 square feet; Built in 1984; single‑story triplex; 2016 renovation addressed the roof, windows, siding, decks, HVAC systems, and water heaters
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again