Two-Unit Duplex with
New
For Sale
$580,000
528 Green Village Court, El Paso, TX 79912
Residential Income, El Paso, TX
Property Size2,720 SF
Lot Size0.80 Acres
Price / SF$213.24
Days on Market2
Property Features for 528 Green Village Court
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Zoning
AO
Appliances
Refrigerator, Free-Standing Gas Oven
Subdivision
Belvidere Village Estates
Elementary school
Guerrero
Middle school
Brown
High school
Franklin
Elementary school district
El Paso
Middle school district
El Paso
High school district
El Paso
Standard status
Active
APN
B36599900200100
Size
2,720 SF
Lot size
0.80 Acres
Taxes and HOA fees
Tax Year
2026
Tax Description
2 BELVIDERE VILLAGE ESTATES NLY PT OF 1 (32.34 FT ON ST- 110.67 FT ON NLY-36.81 FT ON ELY 94.85 FT ON SLY) (3484.80 SQ F
Tax Annual Amount
6144
Legal Description
2 BELVIDERE VILLAGE ESTATES NLY PT OF 1 (32.34 FT ON ST- 110.67 FT ON NLY-36.81 FT ON ELY 94.85 FT ON SLY) (3484.80 SQ F
Utilities
Sewer type
Public Sewer
Heating system
Forced Air
Building Details
Year built
2005
Number of units
2
Building materials
Stucco
Roof type
Flat
Listing Agency:
Northern Pass Properties
(915) 219-9158
Listed By:
Jaclyn Rose Garcia
(915) 240-3000
Added: Oct 19
Last Checked: Oct 20 at 8:06AM
MLS# 953061
Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This two-unit duplex at 528 Green Village Court in El Paso contains 2,720 square feet on a 0.8-acre lot. Both residences have three bedrooms, three bathrooms, a single-car garage, and refrigerated air conditioning. Built in 2005, the property has stucco construction, a flat roof, forced-air heating, and public sewer. Appliances include a refrigerator and a freestanding gas oven.
Unit B is vacant, while Unit A is occupied and leased. The property is zoned AO.
Unit B is vacant, while Unit A is occupied and leased. The property is zoned AO.
Key Highlights
- Two units, each with 3 bedrooms, 3 bathrooms, a single‑car garage, and refrigerated A/C
- 2,720 square feet on a 0.8‑acre lot
- Unit B is vacant; Unit A is occupied and leased
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$25,027
Cap Rate
4.32%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$500,540
$500.5K
Cap Rate 7%
$357,529
$357.5K
Cap Rate 9%
$278,078
$278.1K
Market Conditions
NOI Build-Up for 2,720 SF
Gross rent
$37.5K $13.80/SF
− Vacancy
−$1.8K −$0.66/SF
EGI
$35.8K $13.14/SF
− OpEx
−$10.7K −$3.94/SF
NOI
$25.0K $9.20/SF
Area
ZIP 79912
Vacancy
4.75%
Lease Rate
$13.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$500,540
Cap Rate 7%
$357,529
Cap Rate 9%
$278,078
Alternative Uses
Best Use
Multifamily LT 5
$357.5K
$312.8K – $417.1K
NOI $25,027 @ 7.0% cap · market cap 4.32%
Second Best
Apartment 5plus
$328.9K
$287.8K – $383.7K
NOI $23,023 @ 7.0% cap · market cap 3.97%
Theoretical Best
Office A
$575.5K
$503.5K – $671.4K
NOI $40,283 @ 7.0% cap · market cap 6.95%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Lease Details
2
Residential units
50%
Occupancy
Location Intelligence
Trade Area within ½ mile
772
Businesses Nearby
Explore this area
Business Placement
Demographics for 79912, TX
78,652
Population
33,856
Households
2.3
Avg Household Size
37
Median Age
49%
College-Educated
91%
High-School Grad
23.7 sq mi
ZIP Area
3,319
Density / Sq Mi
$72,290
Median Household Income
$39,330
Median Earnings
$1,191
Median Rent
$248,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Each residence has three bedrooms, three bathrooms, a single-car garage, and refrigerated air conditioning.
Where is this duplex located?
The property is located at 528 Green Village Court El Paso, TX.
What is the asking price?
The asking price for this property is $580,000.
What are key features of this property?
This property features: Two units, each with 3 bedrooms, 3 bathrooms, a single‑car garage, and refrigerated A/C; 2,720 square feet on a 0.8‑acre lot; Unit B is vacant; Unit A is occupied and leased
