Duplex With Private
New
For Sale
$425,000
7012 Pandora Street, El Paso, TX 79904
Residential Income, El Paso, TX
Property Size2,392 SF
Lot Size0.22 Acres
Price / SF$177.68
Days on Market7
Property Features for 7012 Pandora Street
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Zoning
R4
Parking
4
Appliances
Washer Hookup, Refrigerator, Microwave, Gas Water Heater, Exhaust Fan, Disposal
Subdivision
Sunrise Acres
Elementary school
Sunrise Elementary
Middle school
Magoffin
High school
Irvin
Elementary school district
El Paso
Middle school district
El Paso
High school district
El Paso
Standard status
Active
APN
673513 & 667854
Size
2,392 SF
Lot size
0.22 Acres
Taxes and HOA fees
Tax Year
2026
Tax Description
BLK 1 SUNRISE ACRES #2 REPLAT B N 30.62 FT OF 2
Tax Annual Amount
4590
Legal Description
BLK 1 SUNRISE ACRES #2 REPLAT B N 30.62 FT OF 2
Utilities
Sewer type
Public Sewer
Heating system
Natural Gas
Amenities
gas range
refrigerator
dishwasher
microwave
garbage disposal
washer/dryer hookups
private balconies
large backyards
Building Details
Year built
2016
Number of units
2
Building materials
Stucco
Roof type
Flat
Listing Agency:
Doug Borrett Real Estate Co.
(915) 584-1212
Listed By:
George Cruz · License #0379466
(915) 630-1133
Added: Oct 7
Last Checked: Oct 13 at 12:06PM
MLS# 952427
Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Built in 2016, this 2,392-square-foot duplex contains two separate residences, each with 3 bedrooms and 3 bathrooms. Both units include a one-car garage, washer and dryer hookups, a private balcony with views of the Franklin Mountains, and a large backyard. Kitchens are equipped with a gas range, refrigerator, dishwasher, microwave, and garbage disposal.
The 0.22-acre property is in El Paso and is zoned R4. Each residence has its own utility meter and parking area.
The 0.22-acre property is in El Paso and is zoned R4. Each residence has its own utility meter and parking area.
Key Highlights
- Two units, each with 3 bedrooms and 3 bathrooms
- 2,392 square feet on a 0.22‑acre lot
- Built in 2016; zoned R4
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$21,626
Cap Rate
5.09%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$432,520
$432.5K
Cap Rate 7%
$308,943
$308.9K
Cap Rate 9%
$240,289
$240.3K
Market Conditions
NOI Build-Up for 2,392 SF
Gross rent
$32.4K $13.56/SF
− Vacancy
−$1.5K −$0.64/SF
EGI
$30.9K $12.92/SF
− OpEx
−$9.3K −$3.87/SF
NOI
$21.6K $9.04/SF
Area
El Paso, TX
Vacancy
4.75%
Lease Rate
$13.56 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$432,520
Cap Rate 7%
$308,943
Cap Rate 9%
$240,289
Alternative Uses
Best Use
Multifamily LT 5
$308.9K
$270.3K – $360.4K
NOI $21,626 @ 7.0% cap · market cap 5.09%
Second Best
Apartment 5plus
$285.0K
$249.3K – $332.5K
NOI $19,947 @ 7.0% cap · market cap 4.69%
Theoretical Best
Office A
$600.1K
$525.1K – $700.1K
NOI $42,007 @ 7.0% cap · market cap 9.88%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
100%
Occupancy
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
237
Businesses Nearby
Explore this area
Business Placement
Demographics for 79904, TX
31,491
Population
13,571
Households
2.3
Avg Household Size
33
Median Age
14%
College-Educated
78%
High-School Grad
12.0 sq mi
ZIP Area
2,624
Density / Sq Mi
$40,892
Median Household Income
$28,775
Median Earnings
$1,017
Median Rent
$117,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Each residence has three bedrooms, three bathrooms, a garage, and separate utility meters.
Where is this duplex located?
The property is located at 7012 Pandora Street El Paso, TX.
What is the asking price?
The asking price for this property is $425,000.
What are key features of this property?
This property features: Two units, each with 3 bedrooms and 3 bathrooms; 2,392 square feet on a 0.22‑acre lot; Built in 2016; zoned R4
