Duplex with Private
New
For Sale
$579,000
524 S Osceola St, Denver, CO 80219
Built in 2022, the property pairs modern interior finishes with a detached garage and gated driveway.
Property Size1,456 SF
Days on Market4
Property Features for 524 S Osceola St
General Information
Standard status
Active
Size
1,456 SF
Total Parking Spaces
2
Property subtype
Duplex
Site & Location
Neighborhood
Westwood
Public Transit
Yes
Taxes and HOA fees
Annual Taxes
$3,101
Amenities
covered front porch
covered back patio
gas hookup for grilling
fully fenced private yard
irrigated planters
smart water-saving sprinklers
outdoor string lighting
smart thermostat
keypad entries
leaf-guard gutters
fiber internet
EV charger prewiring
Building Details
Building Size
1,456 SF
Year Built
2022
Listing Agency:
MB Bellissimo Homes
Listed By:
Craig Hoover · License #100071001
(720) 318-5881
Source:
Guidere
Added: Oct 22
Changed: Oct 25
Last Checked: Oct 25 at 2:42AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of MB Bellissimo Homes
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2022, this duplex is described with three bedrooms and three bathrooms, an open layout, and 9-foot ceilings. Interior details include luxury vinyl flooring, a kitchen with quartz counters, an island, pantry, and Whirlpool stainless steel appliances, plus an upstairs primary suite with a walk-in closet and private bath. Two additional bedrooms, another full bath, and upstairs laundry are also noted.
Outdoor features include a covered front porch, a covered and lighted rear patio with a gas hookup, and a fenced yard with irrigated planters and smart sprinklers. A gated driveway leads to a detached two-car garage with high ceilings and EV charger prewiring; the property accommodates up to five vehicles. Public transit, restaurants, markets, and Garfield Lake Park are within walking distance, with Belmar, the Santa Fe Arts District, downtown Denver, and RiNo a short drive away.
Outdoor features include a covered front porch, a covered and lighted rear patio with a gas hookup, and a fenced yard with irrigated planters and smart sprinklers. A gated driveway leads to a detached two-car garage with high ceilings and EV charger prewiring; the property accommodates up to five vehicles. Public transit, restaurants, markets, and Garfield Lake Park are within walking distance, with Belmar, the Santa Fe Arts District, downtown Denver, and RiNo a short drive away.
Key Highlights
- Built in 2022
- Three bedrooms and three bathrooms with an open layout and 9‑foot ceilings
- Detached two‑car garage, gated driveway, and parking for up to five vehicles
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$19,581
Cap Rate
3.38%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$391,620
$391.6K
Cap Rate 7%
$279,729
$279.7K
Cap Rate 9%
$217,567
$217.6K
Market Conditions
NOI Build-Up for 1,456 SF
Gross rent
$37.9K $26.04/SF
− Vacancy
−$2.3K −$1.59/SF
EGI
$35.6K $24.45/SF
− OpEx
−$16.0K −$11.00/SF
NOI
$19.6K $13.45/SF
Area
ZIP 80219
Vacancy
6.10%
Lease Rate
$26.04 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$391,620
Cap Rate 7%
$279,729
Cap Rate 9%
$217,567
Alternative Uses
Best Use
Apartment 5plus
$279.7K
$244.8K – $326.4K
NOI $19,581 @ 7.0% cap · market cap 3.38%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$415.3K
$363.4K – $484.6K
NOI $29,073 @ 7.0% cap · market cap 5.02%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
656
Businesses Nearby
Explore this area
Business Placement
Demographics for 80219, CO
61,585
Population
21,729
Households
2.8
Avg Household Size
33
Median Age
22%
College-Educated
72%
High-School Grad
7.4 sq mi
ZIP Area
8,322
Density / Sq Mi
$67,325
Median Household Income
$41,153
Median Earnings
$1,464
Median Rent
$426,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Built in 2022, the property pairs modern interior finishes with a detached garage and gated driveway.
Where is this residential income property located?
The property is located at 524 S Osceola St Denver, CO.
What is the asking price?
The asking price for this property is $579,000.
What are key features of this property?
This property features: Built in 2022; Three bedrooms and three bathrooms with an open layout and 9‑foot ceilings; Detached two‑car garage, gated driveway, and parking for up to five vehicles
