Two-Bedroom Duplex with Vaulted
For Sale
$599,000
3145 Kendall St, Denver, CO 80214
Updated duplex with natural light, an open floor plan, private outdoor space, and no HOA.
Property Size1,667 SF
Days on Market162
Property Features for 3145 Kendall St
General Information
Standard status
Active
Size
1,667 SF
Property subtype
Duplex
Taxes and HOA fees
Annual Taxes
$3,553
Building Details
Building Size
1,667 SF
Year Built
2003
Listing Agency:
Country Compass LLC
Listed By:
Candice Rosenbach · License #100097206
(720) 320-0445
Source:
Corken
Added: May 6
Changed: Oct 13
Last Checked: Oct 13 at 1:33AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Country Compass LLC
Investment Insights
Based on property information with market context.
This 2 bed/2 bath duplex, built in 2003, combines an open interior layout with abundant natural light and high, vaulted ceilings. Improvements include new windows, sliding doors, appliances, water heater, and furnace. The family room features a gas fireplace, while the primary suite includes a five-piece en-suite bath. A stucco exterior, front-yard sprinklers, and low-maintenance xeriscaping support easy upkeep.
Outdoor amenities include a concrete patio with awnings for shade and a backyard with garden boxes. The property has no HOA and is located in Wheat Ridge near I-70, local shopping, dining, schools, and public transportation.
Outdoor amenities include a concrete patio with awnings for shade and a backyard with garden boxes. The property has no HOA and is located in Wheat Ridge near I-70, local shopping, dining, schools, and public transportation.
Key Highlights
- 2 bed/2 bath duplex built in 2003
- New windows, sliding doors, appliances, water heater, and furnace
- High vaulted ceilings, open layout, and abundant natural light
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$27,703
Cap Rate
4.62%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$554,060
$554.1K
Cap Rate 7%
$395,757
$395.8K
Cap Rate 9%
$307,811
$307.8K
Market Conditions
NOI Build-Up for 1,667 SF
Gross rent
$42.0K $25.20/SF
− Vacancy
−$2.4K −$1.46/SF
EGI
$39.6K $23.74/SF
− OpEx
−$11.9K −$7.12/SF
NOI
$27.7K $16.62/SF
Area
Denver, CO
Vacancy
5.79%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$554,060
Cap Rate 7%
$395,757
Cap Rate 9%
$307,811
Alternative Uses
Best Use
Multifamily LT 5
$395.8K
$346.3K – $461.7K
NOI $27,703 @ 7.0% cap · market cap 4.62%
Second Best
Apartment 5plus
$361.6K
$316.4K – $421.9K
NOI $25,311 @ 7.0% cap · market cap 4.23%
Theoretical Best
Office A
$530.7K
$464.3K – $619.1K
NOI $37,147 @ 7.0% cap · market cap 6.20%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
443
Businesses Nearby
Explore this area
Business Placement
Demographics for 80214, CO
26,493
Population
13,298
Households
2
Avg Household Size
36
Median Age
39%
College-Educated
89%
High-School Grad
4.7 sq mi
ZIP Area
5,637
Density / Sq Mi
$74,259
Median Household Income
$48,094
Median Earnings
$1,516
Median Rent
$519,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Updated duplex with natural light, an open floor plan, private outdoor space, and no HOA.
Where is this duplex located?
The property is located at 3145 Kendall St Denver, CO.
What is the asking price?
The asking price for this property is $599,000.
What are key features of this property?
This property features: 2 bed/2 bath duplex built in 2003; New windows, sliding doors, appliances, water heater, and furnace; High vaulted ceilings, open layout, and abundant natural light
