Residential Income Property with
For Sale
$225,000
5225 POOKS HILL ROAD Unit A18N, Bethesda, MD 20814
The residence shares a community with fitness facilities, a pool, tennis courts, garage parking, and on-site shops and services.
Property Size1,077 SF
Price / SF$208.91
Days on Market42
Property Features for 5225 POOKS HILL ROAD Unit A18N
General Information
Standard status
Active
Size
1,077 SF
Property subtype
Unit/Flat/Apartment
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$2,851
Amenities
fitness center
Pilates classes
on-site shops and services
swimming pool
tennis courts
health and recreational facilities
garage parking
Building Details
Building Size
1,077 SF
Year Built
1973
Listing Agency:
Fairfax Realty Select
Listed By:
Nora Villegas
(301) 651-9751
Source:
Jackrealtygroup
Added: Sep 17
Changed: Oct 27
Last Checked: Oct 26 at 3:53PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Fairfax Realty Select
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 2-bedroom, 1-bath residence offers 1,077 square feet of living space in The Promenade, a residential community in Bethesda. Built in 1973, the unit is on the A Level, where it is near community fitness and recreational facilities.
Residents have access to a swimming pool and pool deck, tennis courts, fitness facilities, Pilates classes, garage parking, and on-site shops and services.
Residents have access to a swimming pool and pool deck, tennis courts, fitness facilities, Pilates classes, garage parking, and on-site shops and services.
Key Highlights
- 2‑bedroom, 1‑bath residence with 1,077 square feet
- Built in 1973
- Located on the A Level near fitness facilities and Pilates classes
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$17,783
Cap Rate
7.90%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$355,660
$355.7K
Cap Rate 7%
$254,043
$254.0K
Cap Rate 9%
$197,589
$197.6K
Market Conditions
NOI Build-Up for 1,077 SF
Gross rent
$34.8K $32.28/SF
− Vacancy
−$2.4K −$2.26/SF
EGI
$32.3K $30.02/SF
− OpEx
−$14.5K −$13.51/SF
NOI
$17.8K $16.51/SF
Area
Montgomery County, MD
Vacancy
7.00%
Lease Rate
$32.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$355,660
Cap Rate 7%
$254,043
Cap Rate 9%
$197,589
Alternative Uses
Best Use
Apartment 5plus
$254.0K
$222.3K – $296.4K
NOI $17,783 @ 7.0% cap · market cap 7.90%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$378.9K
$331.5K – $442.0K
NOI $26,520 @ 7.0% cap · market cap 11.79%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
455
Businesses Nearby
Explore this area
Business Placement
Demographics for 20814, MD
31,919
Population
15,388
Households
2.1
Avg Household Size
41
Median Age
84%
College-Educated
98%
High-School Grad
4.5 sq mi
ZIP Area
7,093
Density / Sq Mi
$150,401
Median Household Income
$90,050
Median Earnings
$2,329
Median Rent
$976,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The residence shares a community with fitness facilities, a pool, tennis courts, garage parking, and on-site shops and services.
Where is this residential income property located?
The property is located at 5225 POOKS HILL ROAD Unit A18N Bethesda, MD.
What is the asking price?
The asking price for this property is $225,000.
What are key features of this property?
This property features: 2‑bedroom, 1‑bath residence with 1,077 square feet; Built in 1973; Located on the A Level near fitness facilities and Pilates classes
