One-Bedroom Residential Income
For Sale
$225,000
10630 KENILWORTH AVENUE Unit 1, Bethesda, MD 20814
A private entrance, patio, and refinished wood floors define the residence.
Property Size875 SF
Price / SF$257.14
Days on Market68
Property Features for 10630 KENILWORTH AVENUE Unit 1
General Information
Standard status
Active
Size
875 SF
Property subtype
Unit/Flat/Apartment
Units
Unit Mix
1 x 1BR
Multifamily Units
1
Additional Details
Public Transit
Yes
Taxes and HOA fees
Annual Taxes
$2,615
Building Details
Building Size
875 SF
Year Built
1962
Buildings
1
Listing Agency:
Jack Realty Group
Listed By:
John Pruski · License #BR98377715
(202) 213-4744
Source:
Jackrealtygroup
Added: Aug 22
Changed: Oct 27
Last Checked: Oct 26 at 3:48PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jack Realty Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 875-square-foot, one-bedroom residence was built in 1962. Features include a private main entrance, a patio, and refinished wood flooring. The property is described as being in very good condition.
Grosvenor Metro is a short walk away. NIH, Walter Reed Bethesda Medical, and Strathmore Music & Arts Center are also nearby.
Grosvenor Metro is a short walk away. NIH, Walter Reed Bethesda Medical, and Strathmore Music & Arts Center are also nearby.
Key Highlights
- 875 square feet with one bedroom
- Private main entrance and patio
- Refinished wood floors
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$14,447
Cap Rate
6.42%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$288,940
$288.9K
Cap Rate 7%
$206,386
$206.4K
Cap Rate 9%
$160,522
$160.5K
Market Conditions
NOI Build-Up for 875 SF
Gross rent
$28.2K $32.28/SF
− Vacancy
−$2.0K −$2.26/SF
EGI
$26.3K $30.02/SF
− OpEx
−$11.8K −$13.51/SF
NOI
$14.4K $16.51/SF
Area
Montgomery County, MD
Vacancy
7.00%
Lease Rate
$32.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$288,940
Cap Rate 7%
$206,386
Cap Rate 9%
$160,522
Alternative Uses
Best Use
Apartment 5plus
$206.4K
$180.6K – $240.8K
NOI $14,447 @ 7.0% cap · market cap 6.42%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$307.8K
$269.3K – $359.1K
NOI $21,546 @ 7.0% cap · market cap 9.58%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
337
Businesses Nearby
Explore this area
Business Placement
Demographics for 20814, MD
31,919
Population
15,388
Households
2.1
Avg Household Size
41
Median Age
84%
College-Educated
98%
High-School Grad
4.5 sq mi
ZIP Area
7,093
Density / Sq Mi
$150,401
Median Household Income
$90,050
Median Earnings
$2,329
Median Rent
$976,500
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - A private entrance, patio, and refinished wood floors define the residence.
Where is this residential income property located?
The property is located at 10630 KENILWORTH AVENUE Unit 1 Bethesda, MD.
What is the asking price?
The asking price for this property is $225,000.
What are key features of this property?
This property features: 875 square feet with one bedroom; Private main entrance and patio; Refinished wood floors
