One-Bedroom Co-op
For Sale
$143,000
5225 POOKS HILL ROAD Unit 514N, Bethesda, MD 20814
Renovated kitchen and bath are complemented by building amenities and utilities covered through the co-op fee.
Property Size630 SF
Price / SF$226.98
Days on Market22
Property Features for 5225 POOKS HILL ROAD Unit 514N
General Information
Standard status
Active
Size
630 SF
Property subtype
Unit/Flat/Apartment
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$1,737
Amenities
indoor pool
outdoor pool
tennis courts
pickleball courts
fitness center
sauna
24-hour security
concierge service
on-site arcade
Building Details
Building Size
630 SF
Year Built
1973
Listing Agency:
Jack Realty Group
Listed By:
John Pruski · License #BR98377715
(202) 213-4744
Source:
Jackrealtygroup
Added: Oct 9
Changed: Oct 27
Last Checked: Oct 26 at 3:24PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jack Realty Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 630-square-foot, one-bedroom co-op residence has an open living and dining area, a bedroom with built-in shelving, and a large entry closet. The renovated kitchen features gray shaker cabinetry, quartz counters, a tile backsplash, stainless steel appliances, gas cooking, and a breakfast bar. The full bathroom has a granite-topped vanity and a walk-in shower with a frameless glass enclosure and built-in bench. Luxury vinyl plank flooring and a wall of windows overlooking the pool and grounds complete the interior.
The co-op fee covers electricity, gas, water, sewer, heating, air conditioning, cable TV, real estate taxes, building insurance, and parking. Building amenities include indoor and outdoor pools, tennis and pickleball courts, a fitness center with sauna, 24-hour security, concierge service, and an on-site arcade, shops, and essential services.
The co-op fee covers electricity, gas, water, sewer, heating, air conditioning, cable TV, real estate taxes, building insurance, and parking. Building amenities include indoor and outdoor pools, tennis and pickleball courts, a fitness center with sauna, 24-hour security, concierge service, and an on-site arcade, shops, and essential services.
Key Highlights
- 630‑square‑foot, one‑bedroom co‑op residence
- Renovated kitchen with quartz countertops, stainless steel appliances, and gas cooking
- Updated full bath includes a walk‑in shower with frameless glass and built‑in bench
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$10,402
Cap Rate
7.27%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$208,040
$208.0K
Cap Rate 7%
$148,600
$148.6K
Cap Rate 9%
$115,578
$115.6K
Market Conditions
NOI Build-Up for 630 SF
Gross rent
$20.3K $32.28/SF
− Vacancy
−$1.4K −$2.26/SF
EGI
$18.9K $30.02/SF
− OpEx
−$8.5K −$13.51/SF
NOI
$10.4K $16.51/SF
Area
Montgomery County, MD
Vacancy
7.00%
Lease Rate
$32.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$208,040
Cap Rate 7%
$148,600
Cap Rate 9%
$115,578
Alternative Uses
Best Use
Apartment 5plus
$148.6K
$130.0K – $173.4K
NOI $10,402 @ 7.0% cap · market cap 7.27%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$221.6K
$193.9K – $258.6K
NOI $15,513 @ 7.0% cap · market cap 10.85%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
455
Businesses Nearby
Explore this area
Business Placement
Demographics for 20814, MD
31,919
Population
15,388
Households
2.1
Avg Household Size
41
Median Age
84%
College-Educated
98%
High-School Grad
4.5 sq mi
ZIP Area
7,093
Density / Sq Mi
$150,401
Median Household Income
$90,050
Median Earnings
$2,329
Median Rent
$976,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Renovated kitchen and bath are complemented by building amenities and utilities covered through the co-op fee.
Where is this residential income property located?
The property is located at 5225 POOKS HILL ROAD Unit 514N Bethesda, MD.
What is the asking price?
The asking price for this property is $143,000.
What are key features of this property?
This property features: 630‑square‑foot, one‑bedroom co‑op residence; Renovated kitchen with quartz countertops, stainless steel appliances, and gas cooking; Updated full bath includes a walk‑in shower with frameless glass and built‑in bench
