522 KELLY JO Drive, Green Bay, WI 54303
Two residential units feature refreshed systems, private patios, unfinished basement space, and tenant occupancy.
Property Features for 522 KELLY JO Drive
General Information
Units
Taxes and HOA fees
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Mark D Olejniczak Realty, Inc.
Investment Insights
Based on property information with market context.
Property updates include the roofs, furnaces, central air systems, windows, and garage doors. An unfinished basement offers additional interior space for future use. The property is tenant occupied, and showings require a minimum of 24-hour notice. The address is 522 KELLY JO Drive in Green Bay, Wisconsin.
Key Highlights
- 4,352 SF duplex built in 1985
- Two units, each with 2 bedrooms and 1 1/2 baths
- Attached 2‑car garages
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $67.9k | $15.60 |
| − Vacancy | −$3.5k | −$0.81 |
| EGI | $64.4k | $14.79 |
| − OpEx | −$29.0k | −$6.65 |
| NOI | $35.4k | $8.13 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 54303, WI
Market
Vacancy Rate% for Multifamily in Midwest region