5202 Northridge Drive A/B, Houston, TX 77033
Two-unit residential income property with electric service and a complete kitchen appliance package.
Property Features for 5202 Northridge Drive A/B
General Information
Taxes and HOA fees
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Ambrosia Hernandez
Investment Insights
Based on property information with market context.
Interior features include electric service and a kitchen appliance package comprising a range, disposal, microwave, dishwasher, and refrigerator. The property is located in Harris County and is accessed from W Bellfort Avenue via Jutland Street and Northridge Drive.
Key Highlights
- 2,480‑square‑foot duplex property
- Built in 2022
- Two‑unit A/B configuration
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $49.1k | $19.80 |
| − Vacancy | −$2.7k | −$1.09 |
| EGI | $46.4k | $18.71 |
| − OpEx | −$13.9k | −$5.61 |
| NOI | $32.5k | $13.10 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 77033, TX
Market
Vacancy Rate% for Multifamily in South region