Two-Bedroom Residential Income
For Sale
$179,000
5106 F STREET SE Unit 10, Washington, DC 20019
The condo includes a private balcony, in-unit laundry, and a dedicated dining room.
Property Size894 SF
Price / SF$200.22
Days on Market77
Property Features for 5106 F STREET SE Unit 10
General Information
Standard status
Active
Size
894 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Southeast
Units
Unit Mix
1 x 2BR/1BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$815
Amenities
in-unit washer and dryer
private balcony
Building Details
Building Size
894 SF
Year Built
2003
Stories
2
Listing Agency:
Cosmopolitan Properties Real Estate Brokerage
Listed By:
Lasonya J Abney
(301) 335-8380
Source:
Jackrealtygroup
Added: Aug 14
Changed: Oct 27
Last Checked: Oct 26 at 3:19PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Cosmopolitan Properties Real Estate Brokerage
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 894-square-foot condominium has two bedrooms and one bathroom. The kitchen and bathroom have been updated, and a separate dining area adds to the unit’s interior layout. Laundry is located inside the condo, which also opens onto a private balcony.
The residence occupies the upper floor of a two-story building completed in 2003. Its position involves only a few steps to the entrance.
The residence occupies the upper floor of a two-story building completed in 2003. Its position involves only a few steps to the entrance.
Key Highlights
- 894‑square‑foot condominium with 2 bedrooms and 1 bathroom
- Updated kitchen and bathroom
- Separate dining room
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$15,419
Cap Rate
8.61%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$308,380
$308.4K
Cap Rate 7%
$220,271
$220.3K
Cap Rate 9%
$171,322
$171.3K
Market Conditions
NOI Build-Up for 894 SF
Gross rent
$29.8K $33.36/SF
− Vacancy
−$1.8K −$2.00/SF
EGI
$28.0K $31.36/SF
− OpEx
−$12.6K −$14.11/SF
NOI
$15.4K $17.25/SF
Area
ZIP 20019
Vacancy
6.00%
Lease Rate
$33.36 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$308,380
Cap Rate 7%
$220,271
Cap Rate 9%
$171,322
Alternative Uses
Best Use
Apartment 5plus
$220.3K
$192.7K – $257.0K
NOI $15,419 @ 7.0% cap · market cap 8.61%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$480.4K
$420.4K – $560.5K
NOI $33,629 @ 7.0% cap · market cap 18.79%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
608
Businesses Nearby
Explore this area
Business Placement
Demographics for 20019, DC
59,601
Population
29,244
Households
2
Avg Household Size
36
Median Age
25%
College-Educated
86%
High-School Grad
6.1 sq mi
ZIP Area
9,771
Density / Sq Mi
$57,031
Median Household Income
$49,707
Median Earnings
$1,174
Median Rent
$437,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The condo includes a private balcony, in-unit laundry, and a dedicated dining room.
Where is this residential income property located?
The property is located at 5106 F STREET SE Unit 10 Washington, DC.
What is the asking price?
The asking price for this property is $179,000.
What are key features of this property?
This property features: 894‑square‑foot condominium with 2 bedrooms and 1 bathroom; Updated kitchen and bathroom; Separate dining room
