Residential Income
For Sale
$175,000
3902 14TH STREET NW Unit 321, Washington, DC 20011
The kitchen features stainless steel appliances, ample storage, and generous work surfaces.
Property Size728 SF
Price / SF$240.38
Days on Market43
Property Features for 3902 14TH STREET NW Unit 321
General Information
Standard status
Active
Size
728 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Northwest
Public Transit
Yes
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$2,401
Building Details
Building Size
728 SF
Year Built
1964
Listing Agency:
Compass
Listed By:
Horse Farms & Country Homes
(703) 966-9480
Source:
Horsefarmsandcountryhomes
Added: Sep 16
Changed: Oct 27
Last Checked: Oct 26 at 7:11PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 728-square-foot residential property was built in 1964 and includes a kitchen with stainless steel appliances, substantial cabinetry, and generous counter space. Natural light is present in the interior. Photos may include virtual staging.
The property is at 3902 14th Street NW in Washington, DC. Restaurants and local businesses along Upshur Street and Georgia Avenue include Timber Pizza, Menya Hosaki, and Honeymoon Chicken. Petworth Meditation Garden and everyday shopping are also nearby. Access to Georgia Avenue NW, 14th Street NW, and 16th Street NW, along with Metro and bus service, connects the area with Columbia Heights, Petworth, and destinations across DC.
The property is at 3902 14th Street NW in Washington, DC. Restaurants and local businesses along Upshur Street and Georgia Avenue include Timber Pizza, Menya Hosaki, and Honeymoon Chicken. Petworth Meditation Garden and everyday shopping are also nearby. Access to Georgia Avenue NW, 14th Street NW, and 16th Street NW, along with Metro and bus service, connects the area with Columbia Heights, Petworth, and destinations across DC.
Key Highlights
- 728‑square‑foot residential property
- Built in 1964
- Kitchen with stainless steel appliances, ample cabinetry, and generous counter space
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$11,587
Cap Rate
6.62%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$231,740
$231.7K
Cap Rate 7%
$165,529
$165.5K
Cap Rate 9%
$128,744
$128.7K
Market Conditions
NOI Build-Up for 728 SF
Gross rent
$22.4K $30.72/SF
− Vacancy
−$1.3K −$1.78/SF
EGI
$21.1K $28.94/SF
− OpEx
−$9.5K −$13.02/SF
NOI
$11.6K $15.92/SF
Area
ZIP 20011
Vacancy
5.80%
Lease Rate
$30.72 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$231,740
Cap Rate 7%
$165,529
Cap Rate 9%
$128,744
Alternative Uses
Best Use
Apartment 5plus
$165.5K
$144.8K – $193.1K
NOI $11,587 @ 7.0% cap · market cap 6.62%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$375.9K
$328.9K – $438.5K
NOI $26,311 @ 7.0% cap · market cap 15.03%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
2,419
Businesses Nearby
Explore this area
Business Placement
Demographics for 20011, DC
67,815
Population
29,658
Households
2.3
Avg Household Size
37
Median Age
55%
College-Educated
90%
High-School Grad
5.4 sq mi
ZIP Area
12,558
Density / Sq Mi
$108,377
Median Household Income
$69,147
Median Earnings
$1,636
Median Rent
$722,200
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - The kitchen features stainless steel appliances, ample storage, and generous work surfaces.
Where is this residential income property located?
The property is located at 3902 14TH STREET NW Unit 321 Washington, DC.
What is the asking price?
The asking price for this property is $175,000.
What are key features of this property?
This property features: 728‑square‑foot residential property; Built in 1964; Kitchen with stainless steel appliances, ample cabinetry, and generous counter space
