Five-Unit Apartment
For Sale
$420,000
5102 W Schunior St, Edinburg, TX 78541
Five-unit apartment building built in 1988 with all-appliance units, each offering two bedrooms and one bathroom.
Property Size4,500 SF
Lot Size0.80 Acres
Price / SF$93.33
Days on Market98
Property Features for 5102 W Schunior St
General Information
Standard status
Active
Size
4,500 SF
Lot size
0.80 Acres
Property subtype
Multi-Family
Occupancy
100%
Additional Details
Multifamily Units
5
Building Details
Year Built
1989
Listing Agency:
SANETI Realty Group
Listed By:
Manuel Zavala · License #475188553
(224) 330-7777
Source:
Aregtx
Added: Jul 30
Changed: Oct 25
Last Checked: Oct 7 at 1:39PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of SANETI Realty Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This five-unit apartment building provides steady residential income with current full occupancy. Built in 1988, the property sits on approximately 0.80 acres and totals about 4,500 square feet. Each unit features two bedrooms, one bathroom, and approximately 900 square feet of living space, and includes appliances for tenant convenience. The building is set up for multi-tenant use with ample on-site parking.
The property is located at 5102 W Schunior St in Edinburg, TX, in an established rental area with close proximity to schools, shopping, and everyday amenities.
Owner financing is available, offering added flexibility for qualified buyers.
The property is located at 5102 W Schunior St in Edinburg, TX, in an established rental area with close proximity to schools, shopping, and everyday amenities.
Owner financing is available, offering added flexibility for qualified buyers.
Key Highlights
- Five‑unit apartment building operating at full occupancy
- Built in 1988 on approximately 0.80 acres
- About 4,500 total square feet
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$37,779
Cap Rate
9.00%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$755,580
$755.6K
Cap Rate 7%
$539,700
$539.7K
Cap Rate 9%
$419,767
$419.8K
Market Conditions
NOI Build-Up for 4,500 SF
Gross rent
$70.7K $15.72/SF
− Vacancy
−$2.1K −$0.46/SF
EGI
$68.7K $15.26/SF
− OpEx
−$30.9K −$6.87/SF
NOI
$37.8K $8.40/SF
Area
Edinburg, TX
Vacancy
2.90%
Lease Rate
$15.72 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$755,580
Cap Rate 7%
$539,700
Cap Rate 9%
$419,767
Alternative Uses
Best Use
Apartment 5plus
$539.7K
$472.2K – $629.7K
NOI $37,779 @ 7.0% cap · market cap 9.00%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.17M
$1.02M – $1.36M
NOI $81,734 @ 7.0% cap · market cap 19.46%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
5
Residential units
100%
Occupancy
Location Intelligence
Trade Area within ½ mile
64
Businesses Nearby
Explore this area
Business Placement
Demographics for 78541, TX
48,513
Population
17,669
Households
2.7
Avg Household Size
28
Median Age
25%
College-Educated
77%
High-School Grad
290.2 sq mi
ZIP Area
167
Density / Sq Mi
$50,567
Median Household Income
$30,752
Median Earnings
$945
Median Rent
$142,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Apartment building - Five-unit apartment building built in 1988 with all-appliance units, each offering two bedrooms and one bathroom.
Where is this apartment building located?
The property is located at 5102 W Schunior St Edinburg, TX.
What is the asking price?
The asking price for this property is $420,000.
What are key features of this property?
This property features: Five‑unit apartment building operating at full occupancy; Built in 1988 on approximately 0.80 acres; About 4,500 total square feet
