Two-Bedroom Residential
For Sale
$333,000
5101 RIVER ROAD Unit 405, Bethesda, MD 20816
The home has built-in storage, stainless-steel kitchen appliances, and access to shared laundry rooms on every floor.
Property Size1,360 SF
Price / SF$244.85
Days on Market163
Property Features for 5101 RIVER ROAD Unit 405
General Information
Standard status
Active
Size
1,360 SF
Property subtype
Unit/Flat/Apartment
Taxes and HOA fees
Annual Taxes
$3,781
Building Details
Building Size
1,360 SF
Year Built
1969
Listing Agency:
Long & Foster Real Estate, Inc.
Listed By:
Cristina M Talavera · License #645746
(202) 288-9438
Source:
Mxwrealestate
Added: May 22
Changed: Oct 30
Last Checked: Oct 30 at 2:11AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Long & Foster Real Estate, Inc.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 2BR/BA home, built in 1969, includes built-in storage and new stainless-steel kitchen appliances. Laundry rooms are available on each floor 24 hours a day. The property also has a swimming pool and barbecue area.
The home is next to the Ride On connection to the Friendship Heights Red Line Metro station and the Crescent Trail. Nearby businesses and services include Whole Foods, a pharmacy, banks, a UPS location, cleaners, an ice cream shop, and a 7-Eleven open 24 hours.
The home is next to the Ride On connection to the Friendship Heights Red Line Metro station and the Crescent Trail. Nearby businesses and services include Whole Foods, a pharmacy, banks, a UPS location, cleaners, an ice cream shop, and a 7-Eleven open 24 hours.
Key Highlights
- 2BR/BA home with built‑in storage
- New stainless‑steel kitchen appliances
- Laundry room on each floor, open 24/7
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$22,455
Cap Rate
6.74%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$449,100
$449.1K
Cap Rate 7%
$320,786
$320.8K
Cap Rate 9%
$249,500
$249.5K
Market Conditions
NOI Build-Up for 1,360 SF
Gross rent
$43.9K $32.28/SF
− Vacancy
−$3.1K −$2.26/SF
EGI
$40.8K $30.02/SF
− OpEx
−$18.4K −$13.51/SF
NOI
$22.5K $16.51/SF
Area
Montgomery County, MD
Vacancy
7.00%
Lease Rate
$32.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$449,100
Cap Rate 7%
$320,786
Cap Rate 9%
$249,500
Alternative Uses
Best Use
Apartment 5plus
$320.8K
$280.7K – $374.3K
NOI $22,455 @ 7.0% cap · market cap 6.74%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$478.4K
$418.6K – $558.2K
NOI $33,489 @ 7.0% cap · market cap 10.06%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
601
Businesses Nearby
Explore this area
Business Placement
Demographics for 20816, MD
17,035
Population
6,779
Households
2.5
Avg Household Size
45
Median Age
89%
College-Educated
98%
High-School Grad
3.6 sq mi
ZIP Area
4,732
Density / Sq Mi
$231,284
Median Household Income
$112,963
Median Earnings
$2,723
Median Rent
$1,166,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The home has built-in storage, stainless-steel kitchen appliances, and access to shared laundry rooms on every floor.
Where is this residential income property located?
The property is located at 5101 RIVER ROAD Unit 405 Bethesda, MD.
What is the asking price?
The asking price for this property is $333,000.
What are key features of this property?
This property features: 2BR/BA home with built‑in storage; New stainless‑steel kitchen appliances; Laundry room on each floor, open 24/7
