Search
Lakefront Cottage Resort
New
For Sale
$1,395,000

5088 W Lake Road, Mayville, NY 14757

CommercialSale, Mayville, NY

Property Size6,286 SF
Lot Size1.64 Acres
Price / SF$221.92
Days on Market4

Property Features for 5088 W Lake Road

General Information

Property type Commercial Sale
Property subtype Other
Zoning R-L
Zoning description Residential Multi Use
Rooms Basement
Parking 24
Lot features Rectangular, Rectangular Lot
View Water
Elementary school district Chautauqua Lake
Middle school district Chautauqua Lake
High school district Chautauqua Lake
Subdivision Chautauqua-062889
Standard status Active
APN 062889-280-013-0001-006-000
Size 6,286 SF
Lot size 1.64 Acres

Taxes and HOA fees

Tax Annual Amount 12332

Utilities

Sewer type Public Sewer
Heating system Baseboard, Central, Electric (Heating), Forced Air, Natural Gas
Cooling system Central Air
Water front features Beach Access, Lake
Water front 1

Amenities

office building
guest laundry facilities
separate housekeeping laundry
recreation areas
direct lake access
private 17-slip dock
expanded parking
upgraded Wi-Fi
keyless entry

Building Details

Year built 1938
Floors in Building 2
Roof type Shingle
Listing Agency: Howard Hanna Holt - Mayville
Listed By: Brandi Russo · License #10401282195
Added: Oct 12 Changed: Oct 13 Last Checked: Oct 15 at 1:06PM
MLS# R1721617

Copyright © 2026 New York State Alliance of MLSs, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This operating vacation-rental property on Chautauqua Lake comprises 11 accommodations across two year-round homes and nine seasonal cottages. The offering totals 29 bedrooms and 14 full bathrooms, with approximately 211 feet of lake frontage and a private dock with 17 slips. The property also includes an office, guest laundry, a separate housekeeping laundry area, recreation spaces, and direct lake access. Improvements made from 2024 through 2026 include interior and exterior updates, landscaping, additional parking, upgraded Wi-Fi, and keyless entry.

Furnishings, equipment, booking and management systems, and local service-provider relationships are included. Chautauqua Institution is approximately one mile away, and Mayville is nearby. The business has operated for more than 30 years and has returning guests.

Key Highlights

  • 11 rental accommodations: two year‑round homes and nine seasonal cottages
  • 29 bedrooms and 14 full bathrooms
  • Approximately 211 feet of frontage on Chautauqua Lake

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$47,590
Cap Rate
3.41%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$951,800 $951.8K
Cap Rate 7%
$679,857 $679.9K
Cap Rate 9%
$528,778 $528.8K
Market Conditions
NOI Build-Up for 6,286 SF
Gross rent
$99.6K $15.84/SF
− Vacancy
−$13.0K −$2.08/SF
EGI
$86.5K $13.76/SF
− OpEx
−$38.9K −$6.19/SF
NOI
$47.6K $7.57/SF
Area
Chautauqua County, NY
Vacancy
13.10%
Lease Rate
$15.84 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$951,800
Cap Rate 7%
$679,857
Cap Rate 9%
$528,778

Alternative Uses

Best Use
Apartment 5plus
$679.9K
$594.9K – $793.2K (±1% cap)
NOI $47,590 @ 7.0% cap · market cap 3.41%
Second Best
Hotel Hospitality
$498.2K
$435.9K – $581.2K (±1% cap)
NOI $34,873 @ 7.0% cap · market cap 2.50%
Theoretical Best
Office A
$1.88M
$1.65M – $2.20M (±1% cap)
NOI $131,704 @ 7.0% cap · market cap 9.44%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Irwin Bay Cottages Vacation Rental

Suggested Use

Top Pick HVAC Service Plumbing Service Kitchen & Bath Showroom Grocery & Convenience Store Restaurant Gym & Fitness Center

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

11
Residential units
Turnkey business
Opportunity

Location Intelligence

Trade Area within ½ mile

40
Businesses Nearby

Demographics for 14757, NY

3,072
Population
2,181
Households
1.4
Avg Household Size
47
Median Age
37%
College-Educated
93%
High-School Grad
43.7 sq mi
ZIP Area
70
Density / Sq Mi
$63,542
Median Household Income
$40,042
Median Earnings
$677
Median Rent
$179,400
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Resort - Eleven furnished rental accommodations comprise two year-round homes and nine seasonal cottages.
Where is this resort located?
The property is located at 5088 W Lake Road Mayville, NY.
What is the asking price?
The asking price for this property is $1,395,000.
What are key features of this property?
This property features: 11 rental accommodations: two year‑round homes and nine seasonal cottages; 29 bedrooms and 14 full bathrooms; Approximately 211 feet of frontage on Chautauqua Lake
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again