504 NE TRILLIUM Dr, Estacada, OR 97023
- Added:
- Mar 6, 2026
- Days on Market:
- 95
- Last Refresh:
- Jun 9 at 1:06 pm
Property Features for 504 NE TRILLIUM Dr
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Property condition
- Under Construction
- Zoning
- RES
- Bedrooms
- 6
- Bathrooms
- 4
- Rooms
- Bedroom 5, Bathroom 2, Bedroom 3, Bathroom 4, Bedroom 2, Bedroom 6, Bathroom 1, Bedroom 1, Bedroom 4, Bathroom 3
- Standard status
- Active
- APN
- 05040680
- Size
- 2,872 SF
Taxes and HOA fees
- Tax Description
- SUBDIVISION DUGAN ESTATES NO. 2 4757 LT 63
- Tax Annual Amount
- 1231
Utilities
- Heating system
- Heat Pump (Heating)
- Cooling system
- Heat Pump
Building Details
- Year built
- 2026
- Floors in Building
- 2
- Number of units
- 2
- Roof type
- Composition
Listing agent Chris Anderson License #960100031 (503) 577-0757
Listing office John L. Scott Sandy 17150 University Ave Ste 200, Sandy, OR (503) 826-9000
Listing date Mar 6, 2026
Copyright © 2026 Regional Multiple Listing Services. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Under construction home with 2026 year built
- Main home with 4 bedrooms and 2.5 bathrooms plus an attached ADU with 2 bedrooms and 1 full bath
- Primary suite upstairs includes double vanity and large walk‑in closet
- 3‑car garage plus fully landscaped, fenced property with designated backyard area for the ADU
- Great room flows into kitchen and dining area; durable laminate flooring
- Heating and cooling: heat pump; roof: composition
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $70.7k | $24.60 |
| − Vacancy | −$3.6k | −$1.25 |
| EGI | $67.0k | $23.35 |
| − OpEx | −$30.2k | −$10.51 |
| NOI | $36.9k | $12.84 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Estacada
- County
- Clackamas
- State
- Oregon
- Longitude
- -122.329609
- Latitude
- 45.312354
