Duplex with Attached
1048 NE REGAN HILL Loop Estacada, OR 97023
For Sale
$642,400
MULTI_FAMILY - Estacada, OR
Property Size2,680 SF
Price / SF$239.70
Days on Market124
Property Features for 1048 NE REGAN HILL Loop
General Information
Property type
Residential Multi Family
Property subtype
Other
Zoning
city
Bedrooms
6
Bathrooms
4
Rooms
Bathroom 2, Bedroom 5, Bathroom 3, Bedroom 2, Bathroom 1, Bedroom 3, Bathroom 4, Bedroom 1, Bedroom 6, Bedroom 4
Standard status
Active
APN
05033378
Size
2,680 SF
Taxes and HOA fees
Tax Description
SUBDIVISION REGAN HILL ACRES 3 4541 LT 11
Tax Annual Amount
5356
Utilities
Heating system
Heat Pump (Heating), Forced Air
Cooling system
Central Air, Heat Pump
Water front features
Creek
Water front
1
Building Details
Year built
2021
Floors in Building
2
Number of units
2
Roof type
Composition
Listing Agency:
Premiere Property Group, LLC
(503) 670-9000
Listed By:
Jason Preuit · License #200408054
(503) 984-9887
Added: Mar 26
Changed: Jul 12
Last Checked: Jul 27 at 3:06PM
MLS# 706441135
Copyright © 2026 Regional Multiple Listing Services. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This duplex-style property includes a main home with 4 bedrooms and 2.5 bathrooms, plus an attached ADU with its own private entrance featuring 2 bedrooms and 1 bathroom. The ADU offers a full kitchen, living space, a dedicated laundry room, and a 1-car garage. Finishes include laminate flooring, quartz countertops, and stainless steel appliances in both the main home and the ADU.
The layout extends outdoors to a low-maintenance deck and fenced areas designed to provide privacy and separation between the main residence and the ADU. In total, the property provides 6 bedrooms across both units.
Located at 1048 NE Regan Hill Loop in Estacada, Oregon (Clackamas County), this configuration supports dual living arrangements or rental use with separate entry for the ADU.
The layout extends outdoors to a low-maintenance deck and fenced areas designed to provide privacy and separation between the main residence and the ADU. In total, the property provides 6 bedrooms across both units.
Located at 1048 NE Regan Hill Loop in Estacada, Oregon (Clackamas County), this configuration supports dual living arrangements or rental use with separate entry for the ADU.
Key Highlights
- 2021‑built home with 6 total bedrooms: main home has 4 beds and 2.5 baths
- Fully attached ADU with private entrance features 2 bedrooms, 1 bath, full kitchen, living space, and dedicated laundry room
- ADU includes a 1‑car garage; both main home and ADU have laminate flooring, quartz countertops, and stainless steel appliances
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $65.9k | $24.60 |
| − Vacancy | −$3.4k | −$1.25 |
| EGI | $62.6k | $23.35 |
| − OpEx | −$28.2k | −$10.51 |
| NOI | $34.4k | $12.84 |
2,680 SF · lease $24.60/SF/yr · vacancy 5.10% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$491.6K
$430.1K – $573.5K
NOI $34,411 @ 7.0% cap · market cap 5.36%
Second Best
Multifamily LT 5
$480.9K
$420.8K – $561.1K
NOI $33,664 @ 7.0% cap · market cap 5.24%
Theoretical Best
Office A
$723.4K
$633.0K – $844.0K
NOI $50,638 @ 7.0% cap · market cap 7.88%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Duplex - Duplex-style home with a main residence and an attached ADU, each with kitchens, living space, and private entry.
Where is this duplex located?
The property is located at 1048 NE REGAN HILL Loop Estacada, OR.
What is the asking price?
The asking price for this property is $642,400.
What are key features of this property?
This property features: 2021‑built home with 6 total bedrooms: main home has 4 beds and 2.5 baths; Fully attached ADU with private entrance features 2 bedrooms, 1 bath, full kitchen, living space, and dedicated laundry room; ADU includes a 1‑car garage; both main home and ADU have laminate flooring, quartz countertops, and stainless steel appliances
