Back to Search
Ground-Floor Commercial Condo

5020 Mission Street Unit 1 San Francisco, CA 94112

5020 Mission Street Unit 1, San Francisco, CA, 94112
$399,900
For Sale
$399,900

SINGLE_FAMILY - San Francisco, CA

Property Size831 SF
Lot Size0.02 Acres
Price / SF$481.23
Days on Market46

Property Features for 5020 Mission Street Unit 1

General Information

Property type
Residential
Property subtype
Office
Zoning
NC-3
Parking features
On Street
Standard status
Active
APN
6968062
Size
831 SF
Lot size
0.02 Acres

Building Details

Year built
2004
Building materials
Stucco
Listing Agency Intero Real Estate Services
6601 Owens Dr Ste 250, Fremont, CA
Listed by Carrie Ly
Added: Jun 4 Checked: Jul 19 at 6:06 pm
MLS# 41137139

Copyright © 2026 Bay East. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

Ground-floor commercial condo, designated as Unit 1, offering approximately 831 square feet of flexible, open interior space. The property is positioned for office use or client-facing services, including wellness and therapy-related operations. Monthly HOA dues are listed at $393 per month, effective March 1, 2026.

The unit is located at 5020 Mission Street in San Francisco (Excelsior area per the remarks) with storefront visibility on Mission Street. The listing notes transit convenience, including direct access to major Muni lines and proximity to BART, supporting straightforward visits for clients and patients.

For an owner-operator or tenant seeking a manageable footprint in a ground-floor commercial setting, this condo format can simplify occupancy compared with larger multi-tenant buildings. Its open layout is suitable for a range of professional office and wellness-oriented uses, while the NC-3 zoning designation provides a baseline for evaluating permitted commercial activity. Prospective buyers and tenants should confirm specific use permissions with the City of San Francisco based on the NC-3 zoning and any condominium rules.

Key Highlights

  • Ground‑floor commercial condo, Unit 1, with 831 sq. ft. of flexible, open space
  • Year built: 2004; stucco construction
  • HOA dues are $393/month (effective March 1, 2026)

Local Financial Insights For Office B

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $36.9k $44.40
− Vacancy −$13.1k −$15.76
EGI $23.8k $28.64
− OpEx −$5.9k −$7.16
NOI $17.8k $21.48
831 SF · lease $44.40/SF/yr · vacancy 35.50% · expense 25.00%

Alternative Uses

Best Use
Office B
$255.0K
$223.1K – $297.5K (±1% cap)
NOI $17,849 @ 7.0% cap · market cap 4.46%
Second Best
—
—
no second resolved use
Theoretical Best
Multifamily LT 5
$478.2K
$418.4K – $557.9K (±1% cap)
NOI $33,471 @ 7.0% cap · market cap 8.37%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Thuan Lu MD Physician

Suggested Use

Law Firm Real Estate Agency Skin Care Clinic Restaurant Dental Office Food Market Spa & Massage Center Grocery & Convenience Store Building Supply Hotel & Motel

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Office units - Flexible ground-floor unit with open layout, set in an NC-3 zone and supported by established monthly HOA dues.
Where is this office units located?
The property is located at 5020 Mission Street Unit 1 San Francisco, CA.
What is the asking price?
The asking price for this property is $399,900.
What are key features of this property?
This property features: Ground‑floor commercial condo, Unit 1, with 831 sq. ft. of flexible, open space; Year built: 2004; stucco construction; HOA dues are $393/month (effective March 1, 2026)
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message