Residential Income Property with
For Sale
$579,900
4936 SENTINEL DRIVE Unit 5-401, Bethesda, MD 20816
Two-bedroom condominium with two full baths, tandem parking, gated access, and shared recreational amenities.
Property Size1,391 SF
Price / SF$416.89
Days on Market96
Property Features for 4936 SENTINEL DRIVE Unit 5-401
General Information
Standard status
Active
Size
1,391 SF
Total Parking Spaces
2
Property subtype
Unit/Flat/Apartment
Units
Unit Mix
1 x 2BR/2BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$5,525
Amenities
outdoor pool
tennis courts
clubhouse
jogging and walking paths
private gated access
fireplace
private balcony
Building Details
Building Size
1,391 SF
Year Built
1973
Listing Agency:
American Eagle Realty, INC
Listed By:
Bradley D. Snouffer · License #607337-01
(717) 515-4903
Source:
Kerishull
Added: Jul 17
Changed: Oct 3
Last Checked: Oct 19 at 4:10PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of American Eagle Realty, INC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This residential income property is a 1,391-square-foot condominium built in 1973. The interior includes an open layout with a formal living room, fireplace, private balcony, dining room, kitchen, two bedrooms, and two full baths. The balcony overlooks the courtyard, while two tandem parking spaces are included outside the building.
The residence is within the Sumner Village community, which provides gated access, an outdoor pool, tennis courts, a clubhouse, and landscaped jogging and walking paths. The property is located in Bethesda, Maryland, within driving distance of hospitals, shopping centers, restaurants, and public transportation, with access to Baltimore, Washington, D.C., and Pennsylvania. The condominium is offered as-is and requires cash or rehab financing.
The residence is within the Sumner Village community, which provides gated access, an outdoor pool, tennis courts, a clubhouse, and landscaped jogging and walking paths. The property is located in Bethesda, Maryland, within driving distance of hospitals, shopping centers, restaurants, and public transportation, with access to Baltimore, Washington, D.C., and Pennsylvania. The condominium is offered as-is and requires cash or rehab financing.
Key Highlights
- 1,391‑square‑foot condominium built in 1973
- Two bedrooms and two full baths
- Private courtyard‑facing balcony and living room fireplace
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$22,967
Cap Rate
3.96%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$459,340
$459.3K
Cap Rate 7%
$328,100
$328.1K
Cap Rate 9%
$255,189
$255.2K
Market Conditions
NOI Build-Up for 1,391 SF
Gross rent
$44.9K $32.28/SF
− Vacancy
−$3.1K −$2.26/SF
EGI
$41.8K $30.02/SF
− OpEx
−$18.8K −$13.51/SF
NOI
$23.0K $16.51/SF
Area
Montgomery County, MD
Vacancy
7.00%
Lease Rate
$32.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$459,340
Cap Rate 7%
$328,100
Cap Rate 9%
$255,189
Alternative Uses
Best Use
Apartment 5plus
$328.1K
$287.1K – $382.8K
NOI $22,967 @ 7.0% cap · market cap 3.96%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$489.3K
$428.2K – $570.9K
NOI $34,252 @ 7.0% cap · market cap 5.91%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
539
Businesses Nearby
Explore this area
Business Placement
Demographics for 20816, MD
17,035
Population
6,779
Households
2.5
Avg Household Size
45
Median Age
89%
College-Educated
98%
High-School Grad
3.6 sq mi
ZIP Area
4,732
Density / Sq Mi
$231,284
Median Household Income
$112,963
Median Earnings
$2,723
Median Rent
$1,166,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Two-bedroom condominium with two full baths, tandem parking, gated access, and shared recreational amenities.
Where is this residential income property located?
The property is located at 4936 SENTINEL DRIVE Unit 5-401 Bethesda, MD.
What is the asking price?
The asking price for this property is $579,900.
What are key features of this property?
This property features: 1,391‑square‑foot condominium built in 1973; Two bedrooms and two full baths; Private courtyard‑facing balcony and living room fireplace
