Search
Duplex with Finished Basement
New
For Sale
$525,000

4925 W 4100 S, West Valley City, UT 84120

Residential, West Valley City, UT

Property Size2,480 SF
Lot Size0.29 Acres
Price / SF$211.69
Days on Market6

Property Features for 4925 W 4100 S

General Information

Property type Residential Multi Family
Property subtype Duplex
Zoning Multi-Family
Zoning description 1106
Bedrooms 6
Bathrooms 2
Full bathrooms 2
Rooms Bedroom 3, Bedroom 2, Bedroom 6, Bedroom 5, Bathroom 2, Bathroom 1, Bedroom 4, Bedroom 1
Parking 7
Window features Blinds
Interior features Granite Countertops
Exterior features Basement Entrance
Lot features Fenced: Full
Elementary school Jackling
Middle school Hunter
High school Hunter
Elementary school district Granite
Middle school district Granite
High school district Granite
Subdivision Magna; Taylrsvl; WVC; SLC
Standard status Active
APN 20-01-226-030
Size 2,480 SF
Lot size 0.29 Acres

Taxes and HOA fees

Tax Annual Amount 2486

Utilities

Heating system Central, Natural Gas

Amenities

fenced yards

Building Details

Year built 1962
Number of units 2
Flooring type Hardwood, Carpet, Tile
Building materials Aluminum
Roof type Asphalt
Architectural style Other
Listing Agency: Realtypath LLC (Prestige)
Listed By: Hank Thropp
Added: Aug 15 Changed: Aug 20 Last Checked: Aug 20 at 10:06PM
MLS# 2179107

Copyright © 2026 UtahRealEstate.com. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This 1962 duplex contains 2,480 square feet on a 0.29-acre parcel. The front unit includes a finished basement with its own entrance, while fenced yards provide defined outdoor areas for the property. Interior finishes include granite countertops, hardwood, carpet, and tile flooring. Central heating is powered by natural gas, and the building has aluminum construction with an asphalt roof.

The property is located at 4925 W 4100 S in West Valley City, Utah. A large parking area accommodates 5-7 cars. Swamp coolers are 3-4 yrs. old, furnaces are 2-3 yrs. old, and the water heaters were replaced within the past 5yrs. The front tenant has occupied the property for over 5yrs., and the rear tenant has been in place for over 1yr.

Key Highlights

  • 2,480‑square‑foot duplex on a 0.29‑acre parcel
  • Front unit includes a finished basement with separate entrance
  • Large parking area accommodates 5‑7 cars

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$26,858
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
5.12%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$537,160 $537.2K
Cap Rate 7%
$383,686 $383.7K
Cap Rate 9%
$298,422 $298.4K
Market Conditions
NOI Build-Up for 2,480 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$40.2K $16.20/SF
− Vacancy
−$1.8K −$0.73/SF
EGI
$38.4K $15.47/SF
− OpEx
−$11.5K −$4.64/SF
NOI
$26.9K $10.83/SF
Area
West Valley City, UT
Vacancy
4.50%
Lease Rate
$16.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$537,160
Cap Rate 7%
$383,686
Cap Rate 9%
$298,422

Alternative Uses

Best Use
Multifamily LT 5
$383.7K
$335.7K – $447.6K (±1% cap)
NOI $26,858 @ 7.0% cap · market cap 5.12%
Second Best
Apartment 5plus
$346.3K
$303.0K – $404.0K (±1% cap)
NOI $24,242 @ 7.0% cap · market cap 4.62%
Theoretical Best
Office A
$710.0K
$621.2K – $828.3K (±1% cap)
NOI $49,699 @ 7.0% cap · market cap 9.47%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Duplexes

Suggested Use

Top Pick Real Estate Agency Law Firm Dental Office Spa & Massage Center Restaurant Hair Salon

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

2
Residential units
Multi-tenant
Tenancy

Location Intelligence

Trade Area within ½ mile

207
Businesses Nearby

Demographics for 84120, UT

51,212
Population
14,184
Households
3.6
Avg Household Size
32
Median Age
15%
College-Educated
81%
High-School Grad
10.1 sq mi
ZIP Area
5,070
Density / Sq Mi
$90,847
Median Household Income
$36,899
Median Earnings
$1,434
Median Rent
$370,800
Median Home Value

Market

Vacancy Rate% for Multifamily in West region

7% 2022
7.8% 2023
8.6% 2024
8.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Multi-family zoning supports a two-unit residential configuration with separate outdoor areas and substantial off-street parking.
Where is this duplex located?
The property is located at 4925 W 4100 S West Valley City, UT.
What is the asking price?
The asking price for this property is $525,000.
What are key features of this property?
This property features: 2,480‑square‑foot duplex on a 0.29‑acre parcel; Front unit includes a finished basement with separate entrance; Large parking area accommodates 5‑7 cars
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message