Mixed-Use Quadplex with
For Sale
$715,000
49 Hill Street, Waterbury, CT 06704
Two-building property with renovated apartments and a street-level retail space, including two rent-ready units.
Property Size2,022 SF
Lot Size0.15 Acres
Price / SF$177.68
Days on Market128
Property Features for 49 Hill Street
General Information
Standard status
Active
Size
2,022 SF
Lot size
0.15 Acres
Property subtype
Commercial
Occupancy
60%
Lease Term
Business Included YNN: No
Additional Details
Multifamily Units
4
Building Details
Building Size
2,022 SF
Year Built
2022
Tenancy
Multi
Listing Agency:
Ghent Realty Advisors
Listed By:
Robert Ghent · License #REB.0790043
(203) 543-2847
Source:
Iverty
Added: Jun 5
Changed: Aug 8
Last Checked: Jul 16 at 10:56AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Ghent Realty Advisors
Investment Insights
Based on property information with market context.
This mixed-use asset consists of two buildings totaling four compact 3-bedroom apartments and one street-level retail space. Building 1 includes 2–3 bedroom apartments over one commercial space, and building 2 includes additional 2–3 bedroom apartments. Both buildings have undergone full interior and exterior renovations, including new mechanical systems and new appliances. Unoccupied spaces are in rent-ready condition, supporting immediate occupancy opportunities.
The property is situated on a 0.15-acre lot at 49 Hill Street in Waterbury, CT. It features a compact, two-building layout that separates residential units from the street-level commercial space.
For buyers seeking a diversified income approach, this configuration offers both residential rental income and street-level retail alongside four apartment units. With two unoccupied units ready for leasing, the property supports near-term placement of additional tenants while maintaining a combined residential and retail operational footprint.
The property is situated on a 0.15-acre lot at 49 Hill Street in Waterbury, CT. It features a compact, two-building layout that separates residential units from the street-level commercial space.
For buyers seeking a diversified income approach, this configuration offers both residential rental income and street-level retail alongside four apartment units. With two unoccupied units ready for leasing, the property supports near-term placement of additional tenants while maintaining a combined residential and retail operational footprint.
Key Highlights
- Two‑building mixed‑use property built in 2022 with four 3‑bedroom apartments and one street‑level retail space
- Building 1: 2,400 SF with 2 residential units (3‑bedroom apartments) over 1 commercial space
- Building 2: 1,624 SF with 2 residential units (3‑bedroom apartments)
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$45,336
Cap Rate
6.34%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$906,720
$906.7K
Cap Rate 7%
$647,657
$647.7K
Cap Rate 9%
$503,733
$503.7K
Market Conditions
NOI Build-Up for 4,024 SF
Gross rent
$70.0K $17.40/SF
− Vacancy
−$5.3K −$1.31/SF
EGI
$64.8K $16.10/SF
− OpEx
−$19.4K −$4.83/SF
NOI
$45.3K $11.27/SF
Area
Waterbury, CT
Vacancy
7.50%
Lease Rate
$17.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$906,720
Cap Rate 7%
$647,657
Cap Rate 9%
$503,733
Alternative Uses
Best Use
Multifamily LT 5
$647.7K
$566.7K – $755.6K
NOI $45,336 @ 7.0% cap · market cap 6.34%
Second Best
Apartment 5plus
$583.5K
$510.5K – $680.7K
NOI $40,842 @ 7.0% cap · market cap 5.71%
Theoretical Best
Office A
$1.07M
$934.4K – $1.25M
NOI $74,750 @ 7.0% cap · market cap 10.45%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
4
Residential units
60%
Occupancy
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
1,581
Businesses Nearby
Explore this area
Business Placement
Demographics for 06704, CT
27,300
Population
12,987
Households
2.1
Avg Household Size
34
Median Age
14%
College-Educated
78%
High-School Grad
8.1 sq mi
ZIP Area
3,370
Density / Sq Mi
$47,848
Median Household Income
$33,090
Median Earnings
$1,202
Median Rent
$178,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Quadplex - Two-building property with renovated apartments and a street-level retail space, including two rent-ready units.
Where is this quadplex located?
The property is located at 49 Hill Street Waterbury, CT.
What is the asking price?
The asking price for this property is $715,000.
What are key features of this property?
This property features: Two‑building mixed‑use property built in 2022 with four 3‑bedroom apartments and one street‑level retail space; Building 1: 2,400 SF with 2 residential units (3‑bedroom apartments) over 1 commercial space; Building 2: 1,624 SF with 2 residential units (3‑bedroom apartments)
