Renovated Triplex Near Clark
For Sale
$1,150,000
484 Park Avenue, Worcester, MA 01610
Three-family property with updated interiors, in-unit laundry, and access to nearby universities, shops, restaurants, and public transportation.
Property Size4,257 SF
Price / SF$270.14
Days on Market119
Property Features for 484 Park Avenue
General Information
Standard status
Active
Size
4,257 SF
Property subtype
Multi-family
Site & Location
Neighborhood
Main South Cdc
Public Transit
Yes
Additional Details
Gross Income
$103,200
Multifamily Units
3
Amenities
in-unit laundry
Building Details
Year Built
1898
Buildings
1
Listing Agency:
Beljen Properties
Listed By:
Rubee Hans
(617) 800-7667
Source:
Residentialproperties
Added: Jul 3
Changed: Oct 28
Last Checked: Oct 28 at 8:25AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Beljen Properties
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This three-family property contains 4,257 square feet and dates to 1898. The second- and third-floor units have been renovated with new kitchens, bathrooms, appliances, and hardwood flooring. Each unit includes laundry, while the property also features a new roof and freshly painted exterior.
The property is located at 484 Park Avenue in Worcester, approximately a 5-minute walk from Clark University. Worcester Polytechnic Institute is 1.5 miles away, and Worcester State University is 1.6 miles away. Shops, restaurants, and public transportation are also nearby.
The property is located at 484 Park Avenue in Worcester, approximately a 5-minute walk from Clark University. Worcester Polytechnic Institute is 1.5 miles away, and Worcester State University is 1.6 miles away. Shops, restaurants, and public transportation are also nearby.
Key Highlights
- Three‑family property with 4,257 square feet
- Second- and third‑floor units renovated with new kitchens, bathrooms, appliances, and hardwood floors
- Laundry provided in each unit
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$62,515
Cap Rate
5.44%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,250,300
$1.3M
Cap Rate 7%
$893,071
$893.1K
Cap Rate 9%
$694,611
$694.6K
Market Conditions
NOI Build-Up for 4,257 SF
Gross rent
$94.5K $22.20/SF
− Vacancy
−$5.2K −$1.22/SF
EGI
$89.3K $20.98/SF
− OpEx
−$26.8K −$6.29/SF
NOI
$62.5K $14.69/SF
Area
Worcester, MA
Vacancy
5.50%
Lease Rate
$22.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,250,300
Cap Rate 7%
$893,071
Cap Rate 9%
$694,611
Alternative Uses
Best Use
Multifamily LT 5
$893.1K
$781.4K – $1.04M
NOI $62,515 @ 7.0% cap · market cap 5.44%
Second Best
Apartment 5plus
$819.8K
$717.3K – $956.4K
NOI $57,386 @ 7.0% cap · market cap 4.99%
Theoretical Best
Office A
$1.42M
$1.24M – $1.66M
NOI $99,463 @ 7.0% cap · market cap 8.65%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
3
Residential units
Location Intelligence
Trade Area within ½ mile
1,128
Businesses Nearby
Explore this area
Business Placement
Demographics for 01610, MA
28,717
Population
10,263
Households
2.8
Avg Household Size
28
Median Age
18%
College-Educated
74%
High-School Grad
2.1 sq mi
ZIP Area
13,675
Density / Sq Mi
$43,757
Median Household Income
$22,978
Median Earnings
$1,339
Median Rent
$279,100
Median Home Value
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Triplex - Three-family property with updated interiors, in-unit laundry, and access to nearby universities, shops, restaurants, and public transportation.
Where is this triplex located?
The property is located at 484 Park Avenue Worcester, MA.
What is the asking price?
The asking price for this property is $1,150,000.
What are key features of this property?
This property features: Three‑family property with 4,257 square feet; Second- and third‑floor units renovated with new kitchens, bathrooms, appliances, and hardwood floors; Laundry provided in each unit
