Renovated Triplex Near Clark
For Sale
$1,150,000
484 Park Ave, Worcester, MA 01610
Three-family property with updated upper units, in-unit laundry, and access to area universities, shops, restaurants, and public transportation.
Property Size4,257 SF
Days on Market54
Property Features for 484 Park Ave
General Information
Standard status
Active
Size
4,257 SF
Property subtype
Multifamily
Additional Details
Gross Income
$103,200
Public Transit
Yes
Multifamily Units
3
Taxes and HOA fees
Annual Taxes
$6,372
Amenities
laundry in each unit
Building Details
Building Size
4,257 SF
Year Built
1898
Listing Agency:
Beljen Properties
Listed By:
Rubee Hans
(617) 266-4430
Source:
Classifiedrealtygroup
Added: Aug 23
Changed: Oct 2
Last Checked: Oct 14 at 8:20PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Beljen Properties
Investment Insights
Based on property information with market context.
This 4,257-square-foot triplex at 484 Park Ave includes three residential units. The second- and third-floor apartments have been renovated with new kitchens, bathrooms, and appliances. Hardwood flooring runs throughout those updated units, and each apartment includes its own laundry. Additional improvements include a new roof and freshly painted exterior.
The property is located in Worcester, approximately a five-minute walk from Clark University. Worcester Polytechnic Institute is 1.5 miles away, and Worcester State University is 1.6 miles away. Shops, restaurants, and public transportation are also nearby.
The property is located in Worcester, approximately a five-minute walk from Clark University. Worcester Polytechnic Institute is 1.5 miles away, and Worcester State University is 1.6 miles away. Shops, restaurants, and public transportation are also nearby.
Key Highlights
- 4,257 SF triplex with three residential units
- Second- and third‑floor apartments renovated with new kitchens, bathrooms, and appliances
- Hardwood flooring throughout the updated upper units
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$62,515
Cap Rate
5.44%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,250,300
$1.3M
Cap Rate 7%
$893,071
$893.1K
Cap Rate 9%
$694,611
$694.6K
Market Conditions
NOI Build-Up for 4,257 SF
Gross rent
$94.5K $22.20/SF
− Vacancy
−$5.2K −$1.22/SF
EGI
$89.3K $20.98/SF
− OpEx
−$26.8K −$6.29/SF
NOI
$62.5K $14.69/SF
Area
Worcester, MA
Vacancy
5.50%
Lease Rate
$22.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,250,300
Cap Rate 7%
$893,071
Cap Rate 9%
$694,611
Alternative Uses
Best Use
Multifamily LT 5
$893.1K
$781.4K – $1.04M
NOI $62,515 @ 7.0% cap · market cap 5.44%
Second Best
Apartment 5plus
$819.8K
$717.3K – $956.4K
NOI $57,386 @ 7.0% cap · market cap 4.99%
Theoretical Best
Office A
$1.42M
$1.24M – $1.66M
NOI $99,463 @ 7.0% cap · market cap 8.65%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
3
Residential units
Location Intelligence
Trade Area within ½ mile
1,266
Businesses Nearby
Explore this area
Business Placement
Demographics for 01610, MA
28,717
Population
10,263
Households
2.8
Avg Household Size
28
Median Age
18%
College-Educated
74%
High-School Grad
2.1 sq mi
ZIP Area
13,675
Density / Sq Mi
$43,757
Median Household Income
$22,978
Median Earnings
$1,339
Median Rent
$279,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Triplex - Three-family property with updated upper units, in-unit laundry, and access to area universities, shops, restaurants, and public transportation.
Where is this triplex located?
The property is located at 484 Park Ave Worcester, MA.
What is the asking price?
The asking price for this property is $1,150,000.
What are key features of this property?
This property features: 4,257 SF triplex with three residential units; Second- and third‑floor apartments renovated with new kitchens, bathrooms, and appliances; Hardwood flooring throughout the updated upper units
