Back to Search
Income-Producing Duplex with Fenced Yards

4802 Rainbow Circle Killeen, TX 76543

Claim this Listing
For Sale
$219,000

MULTI_FAMILY - Ranch - Killeen, TX

Type:Single Family Residence
Property size:
1,550 SF
Lot size:
0.23 Acres
Price / SF:
$141.29/SF
Added:
Feb 2, 2026
Days on Market:
162
Last Refresh:
Jul 14 at 6:06 am

Property Features for 4802 Rainbow Circle

General Information

Property type
Residential Multi Family
Property subtype
Single Family Residence
Bedrooms
4
Rooms
Bedroom 4, Bedroom 3, Bathroom 2, Bedroom 1, Bathroom 1, Bedroom 2
Interior features
CeilingFans, EatInKitchen
Appliances
Dishwasher, Oven, Refrigerator, Range
Standard status
Active
APN
72892
Size
1,550 SF
Lot size
0.23 Acres

Taxes and HOA fees

Tax Year
2025
Tax Description
EVENING HOLLOW 3RD EXTENSION, BLOCK 012, LOT 0008
Tax Annual Amount
3079

Utilities

Sewer type
Public Sewer
Heating system
Electric (Heating), Central
Cooling system
Electric, Central Air
Water source
Public

Building Details

Year built
1985
Floors in Building
1
Number of units
2
Flooring type
Vinyl, Carpet
Building materials
Brick, WoodSiding
Roof type
Composition, Shingle
Architectural style
Ranch

Listing agent Lisa-Marie McGaughey License #0661030

Listing office McG Homestead Rentals & Sales 1000 Bluebird Drive St 4, TX

Listing date Feb 2, 2026

MLS# 603298 Listing URL

Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This duplex offers two separate residential units, each configured with 2 bedrooms and 1 bathroom. Both units include washer/dryer connections and access to a separate fenced-in yard designed to support privacy and everyday outdoor use. Each unit also features a dedicated storage room for tenant convenience. The property is described as well-maintained, and a brand-new roof was installed in 2025.

The home is located on a cul-de-sac at 4802 Rainbow Circle in Killeen, Texas (Bell County). The current setup provides a contained residential setting, with the fenced-yard plan giving each unit its own outdoor area.

For buyers or investors, this is a straightforward income-producing duplex with tenant occupancy noted in the remarks and rental income already in place. Tenant-ready features such as in-unit laundry hookups, dedicated storage, and private fenced yards can help reduce friction for incoming residents while maintaining a practical, livable layout for the existing units. The 2025 roof adds a durable capital improvement that supports ongoing property maintenance planning.

Key Highlights

  • Income‑producing duplex with 2 units, each with 2 bedrooms and 1 bathroom
  • New roof installed in 2025
  • Each unit includes washer/dryer connections and a dedicated storage room

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $20.5k $13.20
− Vacancy −$1.3k −$0.85
EGI $19.1k $12.35
− OpEx −$5.7k −$3.70
NOI $13.4k $8.64
1,550 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$191.4K
$167.5K – $223.3K (±1% cap)
NOI $13,397 @ 7.0% cap · market cap 6.12%
Second Best
Apartment 5plus
$177.1K
$154.9K – $206.6K (±1% cap)
NOI $12,395 @ 7.0% cap · market cap 5.66%
Theoretical Best
Office A
$372.3K
$325.8K – $434.4K (±1% cap)
NOI $26,061 @ 7.0% cap · market cap 11.90%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Law Firm Real Estate Agency Parking Lot & Garage Hair Salon Building Supply Electrical Service Pharmacy HVAC Service Spa & Massage Center Auto Parts Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Two 2-bedroom units with washer/dryer connections, dedicated storage, and private fenced yards, tenant-occupied and ready.
Where is this duplex located?
The property is located at 4802 Rainbow Circle Killeen, TX.
What is the asking price?
The asking price for this property is $219,000.
What are key features of this property?
This property features: Income‑producing duplex with 2 units, each with 2 bedrooms and 1 bathroom; New roof installed in 2025; Each unit includes washer/dryer connections and a dedicated storage room
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message