Duplex with Recent Interior
New
For Sale
$175,000
1105 N 12th Street, Killeen, TX 76541
Two separately leased units offer a two-bedroom layout and a three-bedroom layout, each with one bathroom.
Property Size1,685 SF
Price / SF$103.86
Days on Market3
Property Features for 1105 N 12th Street
General Information
Standard status
Active
Size
1,685 SF
Property subtype
Multi Family Home
Occupancy
100%
Units
Unit Mix
1 x 2BR/1BA, 1 x 3BR/1BA
Multifamily Units
2
Amenities
Tub Shower
Kitchen/Family Room Combo
Kitchenette
Building Details
Building Size
1,685 SF
Year Built
1955
Units
2
Tenancy
Multi
Listing Agency:
Entire Real Estate
(254) 613-1099
Listed By:
Cynthia Ross · License #0597654
(512) 869-9953
Source:
Bluebonnetrealty
Added: Oct 21
Changed: Oct 22
Last Checked: Oct 22 at 2:20PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Entire Real Estate
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This duplex contains two units: one with two bedrooms and one bathroom, and the other with three bedrooms and one bathroom. Laminate flooring, window units, and interior and exterior paint were updated in 2024. Electric ranges and refrigerators are included. Built in 1955, the property has 1,685 square feet.
Both units are leased. Unit A’s lease runs through July 31, 2027, and Unit B’s lease ends May 31, 2027. Tenants pay utilities other than water.
Both units are leased. Unit A’s lease runs through July 31, 2027, and Unit B’s lease ends May 31, 2027. Tenants pay utilities other than water.
Key Highlights
- Two‑unit duplex with 2‑bedroom/1‑bath and 3‑bedroom/1‑bath layouts
- Laminate flooring, window units, and interior and exterior paint updated in 2024
- Electric ranges and refrigerators included
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$14,564
Cap Rate
8.32%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$291,280
$291.3K
Cap Rate 7%
$208,057
$208.1K
Cap Rate 9%
$161,822
$161.8K
Market Conditions
NOI Build-Up for 1,685 SF
Gross rent
$22.2K $13.20/SF
− Vacancy
−$1.4K −$0.85/SF
EGI
$20.8K $12.35/SF
− OpEx
−$6.2K −$3.70/SF
NOI
$14.6K $8.64/SF
Area
Killeen, TX
Vacancy
6.46%
Lease Rate
$13.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$291,280
Cap Rate 7%
$208,057
Cap Rate 9%
$161,822
Alternative Uses
Best Use
Multifamily LT 5
$208.1K
$182.1K – $242.7K
NOI $14,564 @ 7.0% cap · market cap 8.32%
Second Best
Apartment 5plus
$192.5K
$168.4K – $224.6K
NOI $13,474 @ 7.0% cap · market cap 7.70%
Theoretical Best
Office A
$404.7K
$354.1K – $472.2K
NOI $28,331 @ 7.0% cap · market cap 16.19%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
100%
Occupancy
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
937
Businesses Nearby
Explore this area
Business Placement
Demographics for 76541, TX
19,641
Population
10,207
Households
1.9
Avg Household Size
32
Median Age
12%
College-Educated
83%
High-School Grad
4.9 sq mi
ZIP Area
4,008
Density / Sq Mi
$36,739
Median Household Income
$27,869
Median Earnings
$858
Median Rent
$97,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Two separately leased units offer a two-bedroom layout and a three-bedroom layout, each with one bathroom.
Where is this duplex located?
The property is located at 1105 N 12th Street Killeen, TX.
What is the asking price?
The asking price for this property is $175,000.
What are key features of this property?
This property features: Two‑unit duplex with 2‑bedroom/1‑bath and 3‑bedroom/1‑bath layouts; Laminate flooring, window units, and interior and exterior paint updated in 2024; Electric ranges and refrigerators included
