478 N Scovell San Jacinto, CA 92582
For Sale
$1,990,000
Flex space
Property Size16,000 SF
Price / SF$124.38
Days on Market97
Property Features for 478 N Scovell
General Information
Standard status
Active
Size
16,000 SF
Property subtype
Industrial
Building Details
Year Built
1991
Listing Agency:
COLDWELL BANKER ASSOCIATED BROKERS REALTY
(951) 551-5260
Listed By:
Raysa Jimenez · License #01398608
Source:
Elliman
Added: Apr 24
Changed: Jul 10
Last Checked: Jul 28 at 2:46PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of COLDWELL BANKER ASSOCIATED BROKERS REALTY
Investment Insights
Based on property information with market context.
Key Highlights
- The listing does not provide any key selling points.
Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $199.7k | $12.48 |
| − Vacancy | −$12.0k | −$0.75 |
| EGI | $187.7k | $11.73 |
| − OpEx | −$28.2k | −$1.76 |
| NOI | $159.5k | $9.97 |
16,000 SF · lease $12.48/SF/yr · vacancy 6.00% · expense 15.00%
Alternative Uses
Best Use
Warehouse
$2.28M
$1.99M – $2.66M
NOI $159,544 @ 7.0% cap · market cap 8.02%
Second Best
Industrial
$1.88M
$1.64M – $2.19M
NOI $131,389 @ 7.0% cap · market cap 6.60%
Theoretical Best
Office A
$4.79M
$4.19M – $5.59M
NOI $335,533 @ 7.0% cap · market cap 16.86%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use
Similar Off Market Nearby
- Lisa's catering — 375 N Victoria Ave, San Jacinto, CA 92583
Frequently Asked Questions
Where is this flex space located?
The property is located at 478 N Scovell San Jacinto, CA.
What is the asking price?
The asking price for this property is $1,990,000.
What are key features of this property?
This property features: The listing does not provide any key selling points.
