477 SPC Isaac Trujillo Drive Socorro, TX 79927
MULTI_FAMILY - Socorro, TX
Property Features for 477 SPC Isaac Trujillo Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- R1
- Appliances
- Water Heater, Washer Hookup, Refrigerator, Microwave, Gas Water Heater, Disposal, Dishwasher, Built-In Gas Oven
- Standard status
- Active
- APN
- 679795
- Size
- 3,050 SF
- Lot size
- 0.16 Acres
Taxes and HOA fees
- Tax Year
- 2024
- Tax Description
- Blk 19 Villas Del Balle #3 Lot 3
- Tax Annual Amount
- 11205
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central
Building Details
- Year built
- 2021
- Number of units
- 2
- Flooring type
- Tile, Carpet
- Building materials
- Brick Veneer
- Roof type
- Shingle
Listing agent Adolfo Holguin License #0399907 (915) 630-7325
Listing office Res Comm Real Estate 1604 Common Dr., El Paso, TX (915) 630-7325
Listing date Aug 28, 2025
Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The property is located in Socorro, in El Paso County, Texas. The address is 477 SPC Isaac Trujillo Drive, Socorro, TX 79927, and the listing notes that multiple nearby units (468, 469, 470, 473, 476 and 477) are offered for sale. Please do not disturb tenants.
Offered as an income property, the duplex provides a straightforward two-unit configuration with consistent layouts and shared types of improvements, including garage parking, in-unit laundry accommodations, and refrigerated air for both units.
Key Highlights
- Duplex built in 2021 with each unit offering 4 bedrooms and 2.5 bathrooms
- Each unit includes a washer/dryer room and refrigerated air
- Two single‑car garages (one per unit)
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $38.4k | $12.60 |
| − Vacancy | −$2.3k | −$0.75 |
| EGI | $36.1k | $11.85 |
| − OpEx | −$10.8k | −$3.55 |
| NOI | $25.3k | $8.29 |
