473 SPC Isaac Trujillo Drive Socorro, TX 79927
MULTI_FAMILY - Socorro, TX
Property Features for 473 SPC Isaac Trujillo Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- R1
- Appliances
- Water Heater, Washer Hookup, Refrigerator, Microwave, Gas Water Heater, Disposal, Dishwasher, Built-In Gas Oven
- Standard status
- Active
- APN
- 679794
- Size
- 3,050 SF
- Lot size
- 0.16 Acres
Taxes and HOA fees
- Tax Year
- 2024
- Tax Description
- BLK 19 VILLAS DEL VALLE #3 LOT 2
- Tax Annual Amount
- 7686
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central
Building Details
- Year built
- 2021
- Number of units
- 2
- Flooring type
- Tile, Carpet
- Building materials
- Brick Veneer
- Roof type
- Shingle
Listing agent Adolfo Holguin License #0399907 (915) 630-7325
Listing office Res Comm Real Estate 1604 Common Dr., El Paso, TX (915) 630-7325
Listing date Aug 26, 2025
Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The duplex is offered for sale in Socorro, Texas, under R1 zoning in El Paso County. Investors are welcomed, and multiple units identified in the remarks are also listed for sale.
As presented, the property is a straightforward two-unit income configuration with consistent in-unit amenities and a low-maintenance exterior layout.
Key Highlights
- Duplex built in 2021 with central heating and shingle roof
- Each unit is a 4‑bedroom, 2.5‑bath layout with a washer and dryer room
- Both units have refrigerated air
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $38.4k | $12.60 |
| − Vacancy | −$2.3k | −$0.75 |
| EGI | $36.1k | $11.85 |
| − OpEx | −$10.8k | −$3.55 |
| NOI | $25.3k | $8.29 |
