470 SPC Isaac Trujillo Drive Socorro, TX 79927
MULTI_FAMILY - Socorro, TX
Property Features for 470 SPC Isaac Trujillo Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- R1
- Appliances
- Water Heater, Washer Hookup, Refrigerator, Microwave, Gas Water Heater, Disposal, Dishwasher, Built-In Gas Oven
- Standard status
- Active
- APN
- 679767
- Size
- 3,176 SF
- Lot size
- 0.16 Acres
Taxes and HOA fees
- Tax Year
- 2024
- Tax Description
- BLK 17 VILLAS DEL VALLE #3 LOT 6
- Tax Annual Amount
- 11471
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central
Building Details
- Year built
- 2021
- Number of units
- 2
- Flooring type
- Tile, Carpet
- Building materials
- Brick Veneer
- Roof type
- Shingle
Listing agent Adolfo Holguin License #0399907 (915) 630-7325
Listing office Res Comm Real Estate 1604 Common Dr., El Paso, TX (915) 630-7325
Listing date Aug 26, 2025
Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The property is located at 470 SPC Isaac Trujillo Drive in Socorro, TX 79927, in El Paso County, with R1 zoning noted in the listing information. Please do not disturb tenants.
Key Highlights
- Duplex built in 2021 with 4 bedrooms and 2.5 bathrooms per unit
- Each unit includes a washer and dryer room
- Double‑car garage access for the duplex
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $40.0k | $12.60 |
| − Vacancy | −$2.4k | −$0.75 |
| EGI | $37.6k | $11.85 |
| − OpEx | −$11.3k | −$3.55 |
| NOI | $26.3k | $8.29 |
