4690 E Fm 1187, Burleson, TX 76028
4,160 SF auto shop on 1.08 acres.
Property Features for 4690 E Fm 1187
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Callaway Real Estate
Investment Insights
Based on property information with market context.
Key Highlights
- Excellent location on FM 1187, providing East‑West access between Mansfield and Burleson.
- 4,160 sf building on 1.08 acres.**
- Eight total working bays (4 in front, 4 in back).**
Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $103.8k | $24.96 |
| − Vacancy | −$5.2k | −$1.25 |
| EGI | $98.6k | $23.71 |
| − OpEx | −$29.6k | −$7.11 |
| NOI | $69.0k | $16.60 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 76028, TX
Market
Vacancy Rate% for Retail in South region
Similar Off Market Nearby
- Roadside Assistance Ft.Worth
- STOCKTONS SERVICE'S Mobile Diesel Mechanic and home and yard maintenance — 258 Ponderosa Ln lot#4, Burleson, TX 76028
- Creative Paint Worx — 12636 Rendon Rd, Burleson, TX 76028
- Vivid custom diesel repair shop — 247 Ponderosa Ln, Burleson, TX 76028
- Lonestar Off-Road — 12294 Rendon Rd, Burleson, TX 76028