Warehouse with Secure
4677 Worth St Los Angeles, CA 90032
For Sale
Contact for pricing
Warehouse offers expansive floor space with minimal posts, ample power, three grade-level loading positions, and a large secure yard.
Property Size27,000 SF
Price / SF$296.11
Days on Market290
Property Features for 4677 Worth St
General Information
Standard status
Active
Size
27,000 SF
Property subtype
INDUSTRIAL
Listing Agency:
Lawrence Allen & Associates
(626) 705-5277
Listed By:
Andrew Chan
(626) 705-5277
Source:
Moodyscre
Added: Oct 14, 2025
Changed: Jul 26
Last Checked: Jul 29 at 12:47PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Lawrence Allen & Associates
Investment Insights
Based on property information with market context.
This warehouse features expansive floor space with minimal posts, designed to keep interior layouts more open and usable. The building also includes ample power and three grade-level loading positions to support efficient receiving and operations. Outside, there is a large secure yard space for additional storage or staging needs.
The property is centrally located near DTLA at 4677 Worth St, Los Angeles, CA 90032.
With its open interior configuration, multiple grade-level loading points, and secure yard, the property is positioned for users who value straightforward access and practical on-site space.
The property is centrally located near DTLA at 4677 Worth St, Los Angeles, CA 90032.
With its open interior configuration, multiple grade-level loading points, and secure yard, the property is positioned for users who value straightforward access and practical on-site space.
Key Highlights
- Expansive warehouse floor space with minimal posts
- Ample power available
- 3 grade‑level loading positions
Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $511.9k | $18.96 |
| − Vacancy | −$32.8k | −$1.21 |
| EGI | $479.2k | $17.75 |
| − OpEx | −$71.9k | −$2.66 |
| NOI | $407.3k | $15.08 |
27,000 SF · lease $18.96/SF/yr · vacancy 6.40% · expense 15.00%
Alternative Uses
Best Use
Warehouse
$5.82M
$5.09M – $6.79M
NOI $407,284 @ 7.0% cap · market cap 5.09%
Second Best
—
—
no second resolved use
Theoretical Best
Multifamily LT 5
$547.00M
$478.63M – $638.17M
NOI $38,290,265 @ 7.0% cap · market cap 478.93%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Location Intelligence
Current Use
Similar Off Market Nearby
- Public Storage — 1747 N Eastern Ave, Los Angeles, CA 90032
- ReadySpaces — 1919 Vineburn Ave, Los Angeles, CA 90032
- Ladon Storage Facility — 4007 Medford St, Los Angeles, CA 90063
- Autoluxe LA — 4101 Whiteside St, Los Angeles, CA 90063
- Modern Installations LLC — 1540 N Indiana St A, Los Angeles, CA 90063
Frequently Asked Questions
What type of property is this?
Warehouse - Warehouse offers expansive floor space with minimal posts, ample power, three grade-level loading positions, and a large secure yard.
Where is this warehouse located?
The property is located at 4677 Worth St Los Angeles, CA.
What is the asking price?
The asking price for this property is $7,995,000.
What are key features of this property?
This property features: Expansive warehouse floor space with minimal posts; Ample power available; 3 grade‑level loading positions
