Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    El Dorado Hills Flex Space Title is generated by Realmo AI

    4659 Golden Foothill Pkwy, El Dorado Hills, CA

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Flex space in El Dorado Hills with office and warehouse.

    Type:OFFICE
    Property size:
    1,576 SF
    Lot size:
    7.32 Acres
    Price / SF:
    $344/SF
    Added:
    Oct 6, 2025
    Days on Market:
    233
    Last Refresh:
    May 20 at 8:42 pm

    Property Features for 4659 Golden Foothill Pkwy

    General Information

    Standard status
    Active
    Size
    1,576 SF
    Lot size
    7.32 Acres
    Property subtype
    OFFICE

    We can help!

    Listing Contact
    Dan Green
    Dan Green

    Listing agent Dan Green License #CA 01260682

    Listing office Colliers | Sacramento

    Listing date Oct 6, 2025

    Source Moodyscre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Colliers | Sacramento

    HighLights

    • Up to ±2,927 SF of continuous space available.
    • Three units for sale: Suite 101 (±1,351 SF, Office), Suite 102 (±1,576 SF, Office & Warehouse), Suite 201 (±1,753 SF, Office).
    • Suite 102 includes both office and warehouse space.
    • Easy access to Highway 50.
    • Suite 101 is office space.
    • Suite 201 is office space.

    Overview

    This property features flex space suitable for industrial purposes. It offers three units available for sale, providing up to approximately 2,927 square feet of continuous space. Suite 101 comprises approximately 1,351 square feet and is configured as office space. Suite 102 includes approximately 1,576 square feet, designed as a combination of office and warehouse areas. Suite 201 offers approximately 1,753 square feet of office space. The property is conveniently situated between business parks 2 and 3, with easy access to Highway 50.

    Financial Insights

    Value Estimation Calculated for Flex RnD

    Conservative
    $314.1K
    NOI $28,273 @ 9.00% cap · cautious / downside scenario
    Moderate
    $403.9K
    NOI $28,273 @ 7.00% cap · market / base-case scenario
    Aggressive
    $565.5K
    NOI $28,273 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Flex RnD

    Component $ $/SF
    Gross rent $47.3k $30.00
    − Vacancy −$3.8k −$2.40
    EGI $43.5k $27.60
    − OpEx −$15.2k −$9.66
    NOI $28.3k $17.94
    1,576 SF · lease $30.00/SF/yr · vacancy 8.00% · expense 35.00%

    Alternative Use Scenarios

    Best Use
    Flex RnD
    $403.9K
    $353.4K – $471.2K (±1% cap)
    NOI $28,273 @ 7.0% cap · market cap 5.20%
    Second Best
    Industrial
    $199.2K
    $174.3K – $232.4K (±1% cap)
    NOI $13,942 @ 7.0% cap · market cap 2.57%
    Theoretical Best
    Specialty Retail
    $563.4K
    $493.0K – $657.4K (±1% cap)
    NOI $39,441 @ 7.0% cap · market cap 7.26%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Flex space

    Suggested Use

    Restaurant Real Estate Agency Building Supply Law Firm Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Dental Office Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    El Dorado Hills
    County
    El Dorado
    State
    California
    Longitude
    -121.069
    Latitude
    38.6277

    Nearby Similar for Sale

    • $995,000
      3,360 SF

      El Dorado Hills Office Building

      Office building for sale in El Dorado Hills, California.
      1216-1220 Suncast Ln, El Dorado Hills, CA
      View Details
    • $1,500,000
      3,250 SF

      El Dorado Hills Office Space

      Well-maintained office building near El Dorado Hills Town Center.
      4939 Hillsdale Cir, El Dorado Hills, CA
      View Details
    • Contact for pricing
      101,937 SF

      El Dorado Hills Industrial Property

      Industrial property in a strong market with future upside potential.
      1100 Windfield Way, El Dorado Hills, CA 95762
      View Details
    • $2,500,000
      8,740 SF

      Versatile Commercial Building in El Dorado

      Multi-use commercial building with warehouse, retail, and office spaces.
      4483 Golden Foothill, El Dorado Hills, CA 95762
      View Details
    • Contact for pricing
      4,773 SF

      El Dorado Hills Flex Space

      Flex space with R&D zoning and convenient highway access.
      5172 Hillsdale Cir, El Dorado Hills, CA
      View Details
    • Contact for pricing
      5,760 SF

      El Dorado Hills Office/Flex Space

      Office/tech or warehouse space available in El Dorado Hills.
      5043 Robert J Mathews Pkwy, El Dorado Hills, CA
      View Details
    • Contact for pricing
      1 SF

      El Dorado Hills Commercial Property

      Mixed-use, office, and industrial property for sale.
      The Vaults, El Dorado Hills, CA 95762
      View Details

    FAQs

    What type of property is this?
    Flex space - Flex space in El Dorado Hills with office and warehouse.
    Where is this flex space located?
    The property is located at 4659 Golden Foothill Pkwy El Dorado Hills, CA.
    What is the asking price?
    The asking price for this property is $543,430.
    What are key features of this property?
    This property features: Up to ±2,927 SF of continuous space available.; Three units for sale: Suite 101 (±1,351 SF, Office), Suite 102 (±1,576 SF, Office & Warehouse), Suite 201 (±1,753 SF, Office).; Suite 102 includes both office and warehouse space.
    (916) 996-4123 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Dan Green
    Dan Green
    Real Estate License ID: CA 01260682
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4659 Golden Foothill Pkwy, El Dorado Hills, CA
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!