Twin Villa With Screened
4631 SCHUBERT TRAIL, North Port, FL 34287
For Sale
$269,999
Under-construction gated villa with an open kitchen, outdoor living area, and included lawn care and irrigation.
Property Size1,543 SF
Price / SF$174.98
Days on Market62
Property Features for 4631 SCHUBERT TRAIL
General Information
Standard status
Size
Property subtype
Units
Unit Mix
Multifamily Units
Amenities
screened lanai
pool
hot tub
fitness center
clubhouse
tennis courts
pickleball courts
gated community
Building Details
Year Built
Buildings
Listing Agency:
DR HORTON REALTY SW FL LLC
(239) 220-0272
Listed By:
Corey Wayland · License FL #3154477
(239) 488-4766
Source:
Endlesssummerrealty
Added: Sep 9
Changed: Nov 8
Last Checked: Nov 8 at 6:59AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of DR HORTON REALTY SW FL LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This under-construction twin villa is planned with an open living arrangement, three bedrooms, and two full bathrooms. The kitchen includes generous cabinetry, a large island, walk-in pantry, and stainless steel appliances including an oven, microwave, dishwasher, refrigerator, and garbage disposal. Ceramic tile extends throughout the interior, while the bathrooms feature tiled shower walls, quartz countertops, and impact windows. A screened lanai provides covered outdoor space, and the property includes lawn care and irrigation.
The home is part of Central Parc, a gated community at 4631 Schubert Trail in North Port, Florida. Community amenities include a resort-style pool, hot tub, fitness center, clubhouse with full kitchen, tennis courts, and pickleball courts. The stated year built is 2026.
The home is part of Central Parc, a gated community at 4631 Schubert Trail in North Port, Florida. Community amenities include a resort-style pool, hot tub, fitness center, clubhouse with full kitchen, tennis courts, and pickleball courts. The stated year built is 2026.
Key Highlights
- Under construction with stated 2026 year built
- Three bedrooms and two full bathrooms
- Open kitchen with large island, walk‑in pantry, and stainless steel appliances
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$14,052
Cap Rate
5.20%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$281,040
$281.0K
Cap Rate 7%
$200,743
$200.7K
Cap Rate 9%
$156,133
$156.1K
Market Conditions
NOI Build-Up for 1,543 SF
Gross rent
$28.5K $18.48/SF
− Vacancy
−$3.0K −$1.92/SF
EGI
$25.5K $16.56/SF
− OpEx
−$11.5K −$7.45/SF
NOI
$14.1K $9.11/SF
Area
Sarasota County, FL
Vacancy
10.40%
Lease Rate
$18.48 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$281,040
Cap Rate 7%
$200,743
Cap Rate 9%
$156,133
Alternative Uses
Best Use
Apartment 5plus
$200.7K
$175.7K – $234.2K
NOI $14,052 @ 7.0% cap · market cap 5.20%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$438.5K
$383.7K – $511.6K
NOI $30,697 @ 7.0% cap · market cap 11.37%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
7
Businesses Nearby
Explore this area
Business Placement
Demographics for 34287, FL
26,277
Population
15,713
Households
1.7
Avg Household Size
59
Median Age
23%
College-Educated
92%
High-School Grad
17.4 sq mi
ZIP Area
1,510
Density / Sq Mi
$64,229
Median Household Income
$39,509
Median Earnings
$1,296
Median Rent
$235,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Residential income properties in North Port, FL
Properties on Market for Residential income properties in North Port
Frequently Asked Questions
What type of property is this?
Residential income property - Under-construction gated villa with an open kitchen, outdoor living area, and included lawn care and irrigation.
Where is this residential income property located?
The property is located at 4631 SCHUBERT TRAIL North Port, FL.
What is the asking price?
The asking price for this property is $269,999.
What are key features of this property?
This property features: Under construction with stated 2026 year built; Three bedrooms and two full bathrooms; Open kitchen with large island, walk‑in pantry, and stainless steel appliances
